Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
27,87,543.50
26,42,869.86
24,11,138.48
23,35,356.32
23,02,675.77
22,95,119.29
Shareholder's Funds
27,87,543.50
26,42,869.86
24,11,138.48
23,35,356.32
23,02,675.77
22,95,119.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-16,998.91
-17,658.38
-19,195.20
-23,603.87
-29,710.68
-10,359.10
Other Long Term Liabilities
1201977.9
1320296.36
1270003.87
1255188.57
1275781.82
1147831.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
16,72,853.32
17,87,230.30
17,35,180.84
13,34,266.00
11,95,523.03
10,76,090.65
Current Liabilities
Trade Payables
6,28,444.02
8,21,840.07
8,79,331.85
8,45,283.98
9,70,465.45
7,19,823.67
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
15,72,348.54
14,64,067.60
14,51,629.21
17,19,753.15
16,27,393.65
14,03,434.36
Total Liabilities
60,32,745.35
58,94,167.77
55,97,948.54
53,89,375.48
51,25,592.46
47,74,644.31
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
91,781.85
99,894.40
1,02,151.34
1,11,949.78
1,12,483.81
1,05,689.36
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
33,44,006.64
37,43,020.54
37,04,487.08
34,88,707.85
30,16,125.33
25,91,307.89
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
-17,744.19
4,07,656.53
2,65,953.53
2,35,569.55
2,92,805.60
2,78,417.01
Total Non-Current Assets
12,98,052.27
7,59,914.85
7,44,451.81
8,75,774.97
11,03,528.62
9,77,947.75
Current Assets Loans & Advances
Current Investments
29,04,070.55
34,75,621.96
34,43,135.50
31,11,804.72
24,33,769.97
21,07,882.01
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
4,46,093.89
6,028.15
6,829.58
2,20,659.04
1,49,828.62
2,36,267.72
Other Current Assets
40,43,126.80
43,01,027.12
40,86,287.26
39,15,950.88
35,66,454.05
33,24,447.31
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
47,34,693.08
51,34,252.92
48,53,496.73
45,13,600.51
40,22,063.84
37,96,696.56
Net Current Assets (Including Current Investments)
31,62,344.54
36,70,185.31
34,01,867.52
27,93,847.35
23,94,670.19
23,93,262.20
Total Current Assets Excluding Current Investments
47,34,693.08
51,34,252.92
48,53,496.73
45,13,600.51
40,22,063.84
37,96,696.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
60,32,745.35
58,94,167.77
55,97,948.54
53,89,375.48
51,25,592.46
47,74,644.31
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -8.96% vs 3.96% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -8.12% vs -2.21% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -10.66% vs 1.04% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -7.78% vs 5.78% in Dec 2023
Compare Balance Sheet Results of Bao Minh Insurance Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
27,87,543.50
0
27,87,543.50
0.00%
Shareholder's Funds
27,87,543.50
0
27,87,543.50
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-16,998.91
0
-16,998.91
0.00%
Other Long Term Liabilities
12,01,977.90
0
12,01,977.90
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
16,72,853.32
0
16,72,853.32
0.00%
Current Liabilities
Trade Payables
6,28,444.02
0
6,28,444.02
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
15,72,348.54
0
15,72,348.54
0.00%
Total Liabilities
60,32,745.35
0
60,32,745.35
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
91,781.85
0
91,781.85
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
33,44,006.64
0
33,44,006.64
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
-17,744.19
0
-17,744.19
0.00%
Total Non-Current Assets
12,98,052.27
0
12,98,052.27
0.00%
Current Assets Loans & Advances
Current Investments
29,04,070.55
0
29,04,070.55
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
4,46,093.89
0
4,46,093.89
0.00%
Other Current Assets
40,43,126.80
0
40,43,126.80
0.00%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
47,34,693.08
0
47,34,693.08
0.00%
Net Current Assets (Including Current Investments)
31,62,344.54
0
31,62,344.54
0.00%
Total Current Assets Excluding Current Investments
47,34,693.08
0
47,34,693.08
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
60,32,745.35
0
60,32,745.35
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
0
0.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 12,01,977.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.96% vs 3.96% in Dec 2023
Annual - Fixed Assets
Fixed Assets 91,781.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.12% vs -2.21% in Dec 2023
Annual - Investments
Investments 33,44,006.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.66% vs 1.04% in Dec 2023
Annual - Current Assets
Current Assets 47,34,693.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.78% vs 5.78% in Dec 2023






