Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
1,32,690.87
1,26,451.51
1,31,934.54
1,28,776.24
1,26,864.42
1,24,080.24
1,26,623.40
Total Operating income
13,26,908.69
12,64,515.08
13,19,345.37
12,87,762.39
12,68,644.23
12,40,802.44
12,66,234.01
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,40,290.89
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
16,846.51
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
2,47,249.84
2,16,816.18
2,00,433.91
2,38,906.40
2,18,334.16
2,13,802.43
1,98,504.63
Other Expenses
86,140.65
96,236.56
1,08,005.81
95,253.34
95,851.49
93,660.80
97,187.93
Total Expenditure (Excl Depreciation)
12,48,947.22
11,96,028.23
12,80,492.04
11,91,439.84
11,76,849.03
11,50,410.43
11,70,383.90
Operating Profit (PBDIT) excl Other Income
77961.5
68486.9
38853.3
96322.5
91795.20000000001
90392
95850.1
Other Income
791.85
2,182.00
1,210.96
120.92
-935.73
3,160.33
2,307.13
Operating Profit (PBDIT)
4,533.40
2,182.00
5,695.43
3,584.56
2,660.10
7,348.18
5,195.25
Interest
0.00
16,846.51
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,741.56
0.00
4,484.47
3,463.64
3,595.83
4,187.84
2,888.12
Profit Before Tax
78,753.32
53,822.34
40,064.29
96,443.46
90,859.47
93,552.33
98,157.24
Tax
15,693.49
10,734.35
-11,103.81
18,984.73
18,135.52
18,703.17
-8,242.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63,059.82
43,088.00
51,168.09
77,458.73
72,723.95
74,849.17
1,06,400.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
63,059.82
43,088.00
51,168.09
77,458.73
72,723.95
74,849.17
1,06,400.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63,059.82
43,088.00
51,168.09
77,458.73
72,723.95
74,849.17
1,06,400.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
0.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
28,51,262.80
27,87,543.50
27,53,551.48
27,17,262.98
27,10,126.70
26,42,869.86
25,78,776.66
Earnings per share (EPS)
475.41
0.0
385.76
583.96
548.26
564.29
802.14
Diluted Earnings per share
475.41
0.0
385.76
583.96
548.26
564.29
802.14
Operating Profit Margin (Excl OI)
5.88%
5.42%
2.94%
7.48%
7.24%
7.28%
7.57%
Gross Profit Margin
6.22%
4.26%
3.38%
7.76%
7.45%
7.88%
7.98%
PAT Margin
4.75%
3.41%
3.88%
6.01%
5.73%
6.03%
8.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Mar 2025 is 0.00% vs 0.00% in Mar 2024
Consolidate Net Profit
YoY Growth in quarter ended Mar 2025 is -13.29% vs -1.05% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Mar 2025 is 4.05% vs 3.13% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024
Compare Quarterly Results Of Bao Minh Insurance Corp. With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
13,26,908.69
0.00
13,26,908.69
Total Operating income
13,26,908.69
0
13,26,908.69
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,40,290.89
0
1,40,290.89
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
2,47,249.84
0
2,47,249.84
Other Expenses
86,140.65
0.00
86,140.65
Total Expenditure (Excl Depreciation)
12,48,947.22
0
12,48,947.22
Operating Profit (PBDIT) excl Other Income
77,961.47
0.00
77,961.47
Other Income
791.85
0
791.85
Operating Profit (PBDIT)
4,533.40
0
4,533.40
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
0.00
0
0.00
Depreciation
3,741.56
0
3,741.56
Profit Before Tax
78,753.32
0
78,753.32
Tax
15,693.49
0
15,693.49
Provisions and contingencies
0
0
0.00
Profit After Tax
63,059.82
0
63,059.82
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
63,059.82
0
63,059.82
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63,059.82
0
63,059.82
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
28,51,262.80
0
28,51,262.80
Earnings per share (EPS)
475.41
0
475.41
Diluted Earnings per share
475.41
0
475.41
Operating Profit Margin (Excl OI)
5.88%
0%
0.00
5.88%
Gross Profit Margin
6.22%
0%
0.00
6.22%
PAT Margin
4.75%
0%
0.00
4.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
No Net Sales in the last few periods
Quarterly - Consolidate Net Profit
Consolidate Net Profit 6,305.98 Million
in Mar 2025Figures in Million
QoQ Growth in quarter ended Mar 2025 is 46.35% vs -15.79% in Dec 2024
YoY Growth in quarter ended Mar 2025 is -13.29% vs -1.05% in Mar 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 374.16 Million
in Mar 2025Figures in Million
QoQ Growth in quarter ended Mar 2025 is 0.00% vs -100.00% in Dec 2024
YoY Growth in quarter ended Mar 2025 is 4.05% vs 3.13% in Mar 2024
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.88%
in Mar 2025Figures in %
QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024
YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024






