Basilic Fly Stud

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE0OCC01013
  • NSEID: BASILIC
  • BSEID:
INR
324.45
6.8 (2.14%)
BSENSE

Dec 18

BSE+NSE Vol: 10800

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
23.24
23.24
17.00
1.00
Share Warrants & Outstandings
Total Reserve
179.00
99.90
14.67
2.94
Shareholder's Funds
202.24
123.14
31.67
3.94
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
35.70
0.56
2.53
3.09
Secured Loans
17.43
0.13
0.40
0.54
Unsecured Loans
18.27
0.43
2.12
2.55
Deferred Tax Assets / Liabilities
1.84
-0.64
-0.31
-0.05
Other Long Term Liabilities
4.39
3.03
1.96
0.64
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
41.93
2.95
4.18
3.68
Current Liabilities
Trade Payables
3.77
6.04
4.09
2.00
Other Current Liabilities
35.55
8.00
11.06
4.77
Short Term Borrowings
15.52
1.86
1.74
1.04
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
54.84
15.90
16.89
7.81
Total Liabilities
307.40
142.40
53.13
15.67
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
164.45
4.86
4.20
2.59
Less: Accumulated Depreciation
69.54
2.94
1.88
1.47
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
94.91
1.92
2.32
1.12
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.65
Other Non Current Assets
5.17
4.46
9.89
5.70
Total Non-Current Assets
100.08
6.38
12.21
7.47
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
77.54
53.10
15.46
2.61
Cash and Bank
42.85
42.76
10.18
4.51
Other Current Assets
86.93
36.24
15.29
1.08
Short Term Loans and Advances
0.00
3.92
0.00
0.00
Total Current Assets
207.32
136.02
40.92
8.19
Net Current Assets (Including Current Investments)
152.48
120.12
24.03
0.38
Total Current Assets Excluding Current Investments
207.32
136.02
40.92
8.19
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
307.40
142.40
53.13
15.67
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
0.00
2.42
4.27
4.13
Book Value per share (adjusted)
87.02
52.99
18.63
2.31882352941176
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 2,016.53% vs -43.33% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 44.88% vs 54.59% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 4,843.23% vs -17.24% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 52.42% vs 232.40% in Mar 2024

Compare Balance Sheet Results of Basilic Fly Stud
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.24
0
23.24
0.00%
Share Warrants & Outstandings
Total Reserve
179.00
0
179.00
0.00%
Shareholder's Funds
202.24
0
202.24
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
35.70
0
35.70
0.00%
Secured Loans
17.43
0
17.43
0.00%
Unsecured Loans
18.27
0
18.27
0.00%
Deferred Tax Assets / Liabilities
1.84
0
1.84
0.00%
Other Long Term Liabilities
4.39
0
4.39
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
41.93
0
41.93
0.00%
Current Liabilities
Trade Payables
3.77
0
3.77
0.00%
Other Current Liabilities
35.55
0
35.55
0.00%
Short Term Borrowings
15.52
0
15.52
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
54.84
0
54.84
0.00%
Total Liabilities
307.40
0
307.40
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
164.45
0
164.45
0.00%
Less: Accumulated Depreciation
69.54
0
69.54
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
94.91
0
94.91
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
0.00
0
0.00
0.00%
Other Non Current Assets
5.17
0
5.17
0.00%
Total Non-Current Assets
100.08
0
100.08
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
0.00
0
0.00
0.00%
Sundry Debtors
77.54
0
77.54
0.00%
Cash and Bank
42.85
0
42.85
0.00%
Other Current Assets
86.93
0
86.93
0.00%
Short Term Loans and Advances
0.00
0
0.00
0.00%
Total Current Assets
207.32
0
207.32
0.00%
Net Current Assets (Including Current Investments)
152.48
0
152.48
0.00%
Total Current Assets Excluding Current Investments
207.32
0
207.32
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
307.40
0
307.40
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
87.02
0
87.02
0.00%
Annual - Borrowings
Borrowings 51.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2,016.53% vs -43.33% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 44.88% vs 54.59% in Mar 2024

Annual - Fixed Assets
Fixed Assets 94.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4,843.23% vs -17.24% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 207.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 52.42% vs 232.40% in Mar 2024