Basilic Fly Stud

29
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE0OCC01013
  • NSEID: BASILIC
  • BSEID:
INR
178.45
6.8 (3.96%)
BSENSE

Oct 01, 03:30 PM

BSE+NSE Vol: 58200

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
12
Operating Income
407.00
304.00
102.00
78.00
25.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
407.00
304.00
102.00
78.00
25.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.00
6.00
0.00
0.00
0.00
Employee Cost
259.00
190.00
29.00
17.00
12.00
Operating Expenses
0.00
0.00
0.00
16.00
7.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
5.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
322.00
232.00
53.00
40.00
23.00
Operating Profit (PBDIT) excl Other Income
85.00
71.00
49.00
38.00
1.00
Other Income
10.00
2.00
3.00
0.00
0.00
Operating Profit (PBDIT)
96.00
73.00
52.00
38.00
1.00
Interest
10.00
6.00
0.00
0.00
0.00
Profit before Depriciation and Tax
85.00
67.00
51.00
38.00
1.00
Depreciation
16.00
12.00
1.00
0.00
0.00
Profit Before Taxation & Exceptional Items
69.00
55.00
50.00
37.00
1.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
66.00
51.00
50.00
37.00
1.00
Provision for Tax
15.00
6.00
14.00
9.00
0.00
Profit After Tax
50.00
44.00
36.00
27.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
82.00
45.00
10.00
2.00
1.00
Profit Available for appropriations
131.00
82.00
47.00
30.00
2.00
Appropriations
131.00
82.00
47.00
30.00
2.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
20.78
19.20
17.86
16.32
0.53
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 34.10% vs 196.19% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 19.27% vs 45.88% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 60.94% vs 1,107.55% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 13.20% vs 22.26% in Mar 2025

Compare Profit and Loss Results of Basilic Fly Stud
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
407.00
340.00
67.00
19.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
407.00
340.00
67.00
19.71%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
1.00
4.00
-3.00
-75.00%
Employee Cost
259.00
119.00
140.00
117.65%
Operating Expenses
0.00
130.00
-130.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
3.00
-1.00
-33.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
322.00
296.00
26.00
8.78%
Operating Profit (PBDIT) excl Other Income
85.00
43.00
42.00
97.67%
Other Income
10.00
10.00
0.00
0.00%
Operating Profit (PBDIT)
96.00
54.00
42.00
77.78%
Interest
10.00
3.00
7.00
233.33%
Profit before Depriciation and Tax
85.00
50.00
35.00
70.00%
Depreciation
16.00
18.00
-2.00
-11.11%
Profit Before Taxation & Exceptional Items
69.00
32.00
37.00
115.62%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
66.00
29.00
37.00
127.59%
Provision for Tax
15.00
7.00
8.00
114.29%
Profit After Tax
50.00
22.00
28.00
127.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
82.00
132.00
-50.00
-37.88%
Profit Available for appropriations
131.00
154.00
-23.00
-14.94%
Appropriations
131.00
154.00
-23.00
-14.94%
Equity Dividend (%)
0%
40%
-40.00
Earnings Per Share
20.78
4.38
16.40
374.43%
Profit And Loss - Net Sales
Net Sales 407.80 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 34.10% vs 196.19% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85.40 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.27% vs 45.88% in Mar 2025

Profit And Loss - Interest
Interest 10.30 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 60.94% vs 1,107.55% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 50.60 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.20% vs 22.26% in Mar 2025

Footer loading