Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
20,784.08
19,119.28
18,724.97
16,916.29
16,055.18
11,321.83
Shareholder's Funds
20,784.08
19,119.28
18,724.97
16,916.29
16,055.18
11,321.83
Minority Interest
8,380.58
9,273.13
11,176.26
11,054.64
9,468.50
6,892.63
Long-Term Borrowings
60,526.73
59,816.32
53,368.00
55,501.26
52,160.93
43,706.57
Secured Loans
60,526.73
59,816.32
53,368.00
55,501.26
52,160.93
43,706.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
206.80
313.98
344.52
411.07
445.00
428.00
Other Long Term Liabilities
2901.09
2466.31
2541.85
4302.83
3869.44
3618.28
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
142.57
83.94
66.63
341.86
290.56
2,057.00
Total Non-Current Liabilities
51,486.39
51,636.92
45,479.54
48,585.86
42,501.33
42,985.57
Current Liabilities
Trade Payables
11,339.17
12,208.46
12,522.17
12,090.13
10,836.93
8,382.10
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
142.57
83.94
66.63
341.86
290.56
2,057.00
Total Current Liabilities
29,800.00
28,690.32
28,949.38
31,347.90
31,220.88
18,166.48
Total Liabilities
1,11,183.03
1,09,373.04
1,04,895.19
1,08,504.52
99,733.19
79,872.36
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
12,416.63
13,996.81
12,114.76
15,625.31
14,044.07
13,678.77
Less: Accumulated Depreciation
5,126.04
5,238.96
4,306.45
4,746.07
4,116.89
3,570.08
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
7,290.59
8,757.85
7,808.30
10,879.24
9,927.18
10,108.69
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4,322.37
4,326.08
4,483.56
5,174.74
5,713.50
25,400.59
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
19,745.99
19,432.88
18,184.82
18,027.56
14,784.33
668.08
Total Non-Current Assets
79,090.94
83,246.13
80,642.78
86,151.39
78,418.00
66,399.69
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,043.86
1,280.18
1,351.07
1,362.33
1,169.58
1,002.87
Sundry Debtors
19,884.28
16,625.40
14,241.79
8,851.83
6,332.28
4,051.47
Cash and Bank
6,417.33
5,337.50
6,090.04
8,392.22
8,919.44
3,749.50
Other Current Assets
30,609.77
25,794.43
24,019.33
20,921.30
20,267.90
12,569.30
Short Term Loans and Advances
3,264.30
2,551.36
2,336.43
2,314.91
3,846.61
3,765.46
Total Current Assets
32,092.09
26,126.91
24,252.41
22,353.13
21,315.20
13,472.66
Net Current Assets (Including Current Investments)
2,292.09
-2,563.41
-4,696.97
-8,994.77
-9,905.69
-4,693.82
Total Current Assets Excluding Current Investments
32,092.09
26,126.91
24,252.41
22,353.13
21,315.20
13,472.66
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,11,183.03
1,09,373.04
1,04,895.19
1,08,504.52
99,733.19
79,872.36
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
60,526.73
59,816.32
53,368.00
55,501.26
52,160.93
43,706.57
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Beijing Capital Eco-Environment Protection Group Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
20,784.08
0
20,784.08
0.00%
Shareholder's Funds
20,784.08
0
20,784.08
0.00%
Minority Interest
8,380.58
0
8,380.58
0.00%
Long-Term Borrowings
60,526.73
0
60,526.73
0.00%
Secured Loans
60,526.73
0
60,526.73
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
206.80
0
206.80
0.00%
Other Long Term Liabilities
2,901.09
0
2,901.09
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
142.57
0
142.57
0.00%
Total Non-Current Liabilities
51,486.39
0
51,486.39
0.00%
Current Liabilities
Trade Payables
11,339.17
0
11,339.17
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
142.57
0
142.57
0.00%
Total Current Liabilities
29,800.00
0
29,800.00
0.00%
Total Liabilities
1,11,183.03
0
1,11,183.03
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
12,416.63
0
12,416.63
0.00%
Less: Accumulated Depreciation
5,126.04
0
5,126.04
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
7,290.59
0
7,290.59
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4,322.37
0
4,322.37
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
19,745.99
0
19,745.99
0.00%
Total Non-Current Assets
79,090.94
0
79,090.94
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
1,043.86
0
1,043.86
0.00%
Sundry Debtors
19,884.28
0
19,884.28
0.00%
Cash and Bank
6,417.33
0
6,417.33
0.00%
Other Current Assets
30,609.77
0
30,609.77
0.00%
Short Term Loans and Advances
3,264.30
0
3,264.30
0.00%
Total Current Assets
32,092.09
0
32,092.09
0.00%
Net Current Assets (Including Current Investments)
2,292.09
0
2,292.09
0.00%
Total Current Assets Excluding Current Investments
32,092.09
0
32,092.09
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,11,183.03
0
1,11,183.03
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
60,526.73
0
60,526.73
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






