Beijing Capital Eco-Environment Protection Group Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

4,722.09

4,488.83

4,166.09

6,094.85

4,732.44

4,780.61

4,352.91

Other Operating Income

0.00

Total Operating income

4,722.09

4,488.83

4,166.09

6,094.85

4,732.44

4,780.61

4,352.91

Raw Material Cost

3,025.15

2,705.75

2,774.86

4,145.33

3,069.87

3,049.31

2,910.03

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

331.67

358.77

359.33

473.99

385.83

386.08

401.99

Selling and Distribution Expenses

406.46

388.50

374.50

661.72

411.57

477.14

357.29

Other Expenses

-28.74

-31.47

-33.38

-40.03

-35.03

-35.68

-37.09

Total Expenditure (Excl Depreciation)

3,475.91

3,138.36

3,174.88

4,880.70

3,517.01

3,555.69

3,298.36

Operating Profit (PBDIT) excl Other Income

1246.2

1350.5

991.2

1214.1

1215.4

1224.8999999999999

1054.5

Other Income

27.78

74.32

72.26

120.99

1,878.06

155.13

34.78

Operating Profit (PBDIT)

1,165.20

1,992.71

1,772.43

2,121.41

3,954.12

2,040.61

1,787.66

Interest

331.67

358.77

359.33

473.99

385.83

386.08

401.99

Exceptional Items

0.00

-29.28

0.00

Gross Profit (PBDT)

1,696.94

1,783.08

1,391.22

1,949.51

1,662.57

1,731.30

1,442.88

Depreciation

0.00

709.25

916.76

745.51

Profit Before Tax

833.53

924.68

703.85

701.38

2,651.53

909.02

640.17

Tax

168.17

186.74

163.94

221.96

174.98

185.99

155.00

Provisions and contingencies

0.00

Profit After Tax

504.84

530.21

399.05

276.82

2,335.24

554.46

361.53

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

504.84

530.21

399.05

276.82

2,335.24

554.46

361.53

Share in Profit of Associates

0.00

Minority Interest

151.24

189.07

133.67

174.20

124.36

201.54

116.31

Other related items

0.00

Consolidated Net Profit

656.08

719.27

532.72

451.03

2,459.60

756.00

477.84

Equity Capital

0.00

Face Value

1.0

Reserves

20,887.65

20,414.80

21,136.67

20,784.08

31,480.27

19,218.89

19,392.96

Earnings per share (EPS)

0.07

0.05

0.04

0.32

0.08

0.05

Diluted Earnings per share

0.07

0.05

0.04

0.32

0.08

0.05

Operating Profit Margin (Excl OI)

24.09%

26.94%

23.79%

17.78%

24.5%

23.85%

23.14%

Gross Profit Margin

17.65%

36.4%

33.92%

26.55%

75.4%

34.61%

31.83%

PAT Margin

10.69%

11.81%

9.58%

4.54%

49.35%

11.6%

8.31%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Sep 2025 is -0.22% vs -10.60% in Sep 2024

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is -73.32% vs 279.22% in Sep 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is -45.21% vs -3.24% in Sep 2024

Interest

YoY Growth in quarter ended Sep 2025 is -14.02% vs -2.45% in Sep 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Beijing Capital Eco-Environment Protection Group Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(CNY)

Change(%)

Net Sales

4,722.09

Other Operating Income

0.00

Total Operating income

4,722.09

Raw Material Cost

3,025.15

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

331.67

Selling and Distribution Expenses

406.46

Other Expenses

-28.74

0.00

-28.74

Total Expenditure (Excl Depreciation)

3,475.91

Operating Profit (PBDIT) excl Other Income

1,246.18

0.00

1,246.18

Other Income

27.78

Operating Profit (PBDIT)

1,165.20

Interest

331.67

Exceptional Items

0.00

Gross Profit (PBDT)

1,696.94

Depreciation

0.00

Profit Before Tax

833.53

Tax

168.17

Provisions and contingencies

0.00

Profit After Tax

504.84

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

504.84

Share in Profit of Associates

0.00

Minority Interest

151.24

Other related items

0.00

Consolidated Net Profit

656.08

Equity Capital

0.00

Face Value

1.00

0.00

Reserves

20,887.65

Earnings per share (EPS)

0.07

Diluted Earnings per share

0.07

Operating Profit Margin (Excl OI)

24.09%

0.00

24.09%

Gross Profit Margin

17.65%

0.00

17.65%

PAT Margin

10.69%

0.00

10.69%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 472.21 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 5.20% vs 7.75% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -0.22% vs -10.60% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 65.61 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -8.79% vs 35.03% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -73.32% vs 279.22% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 113.74 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -40.71% vs 12.83% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -45.21% vs -3.24% in Sep 2024

Quarterly - Interest

Interest 33.17 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -7.55% vs -0.14% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -14.02% vs -2.45% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 24.09%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024