Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,175.56
1,382.58
1,664.22
2,131.28
2,395.15
3,723.18
Shareholder's Funds
1,175.56
1,382.58
1,664.22
2,131.28
2,395.15
3,723.18
Minority Interest
-5.15
-4.67
-4.23
0.71
8.07
15.58
Long-Term Borrowings
36.71
36.47
77.23
31.61
85.01
282.04
Secured Loans
36.71
36.47
77.23
31.61
85.01
282.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-11.01
-7.00
-2.61
-120.63
-97.71
-74.11
Other Long Term Liabilities
24.19
28.66
45.42
53.85
77.35
37.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.13
7.19
12.48
6.72
13.28
12.10
Total Non-Current Liabilities
26.91
28.66
47.77
53.85
77.35
37.86
Current Liabilities
Trade Payables
618.32
708.67
739.42
699.69
449.16
484.73
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.13
7.19
12.48
6.72
13.28
12.10
Total Current Liabilities
1,134.12
1,261.55
1,346.78
1,216.10
1,140.15
1,221.09
Total Liabilities
2,341.87
2,680.48
3,068.86
3,418.19
3,626.91
5,005.45
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
875.89
869.20
860.43
699.59
752.88
453.75
Less: Accumulated Depreciation
219.06
190.85
173.02
150.33
142.42
124.96
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
656.83
678.35
687.41
549.27
610.45
328.79
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
434.42
452.86
475.54
536.82
576.57
548.78
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
53.00
Total Non-Current Assets
1,168.33
1,216.88
1,296.22
1,402.21
1,525.17
2,007.18
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
262.59
390.59
346.04
467.41
486.06
649.70
Sundry Debtors
653.57
752.05
1,046.61
1,059.89
1,166.94
1,580.41
Cash and Bank
123.33
115.10
131.22
187.76
225.94
442.81
Other Current Assets
1,143.30
1,376.03
1,666.52
1,909.69
2,032.46
2,863.78
Short Term Loans and Advances
103.83
118.29
142.65
194.62
153.52
190.86
Total Current Assets
1,173.53
1,463.60
1,772.65
2,015.98
2,101.74
2,998.27
Net Current Assets (Including Current Investments)
39.41
202.05
425.86
799.88
961.59
1,777.18
Total Current Assets Excluding Current Investments
1,173.53
1,463.60
1,772.65
2,015.98
2,101.74
2,998.27
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,341.87
2,680.48
3,068.86
3,418.19
3,626.91
5,005.45
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
36.71
36.47
77.23
31.61
85.01
282.04
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Beijing Philisense Technology Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,175.56
0
1,175.56
0.00%
Shareholder's Funds
1,175.56
0
1,175.56
0.00%
Minority Interest
-5.15
0
-5.15
0.00%
Long-Term Borrowings
36.71
0
36.71
0.00%
Secured Loans
36.71
0
36.71
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-11.01
0
-11.01
0.00%
Other Long Term Liabilities
24.19
0
24.19
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
6.13
0
6.13
0.00%
Total Non-Current Liabilities
26.91
0
26.91
0.00%
Current Liabilities
Trade Payables
618.32
0
618.32
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
6.13
0
6.13
0.00%
Total Current Liabilities
1,134.12
0
1,134.12
0.00%
Total Liabilities
2,341.87
0
2,341.87
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
875.89
0
875.89
0.00%
Less: Accumulated Depreciation
219.06
0
219.06
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
656.83
0
656.83
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
434.42
0
434.42
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,168.33
0
1,168.33
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
262.59
0
262.59
0.00%
Sundry Debtors
653.57
0
653.57
0.00%
Cash and Bank
123.33
0
123.33
0.00%
Other Current Assets
1,143.30
0
1,143.30
0.00%
Short Term Loans and Advances
103.83
0
103.83
0.00%
Total Current Assets
1,173.53
0
1,173.53
0.00%
Net Current Assets (Including Current Investments)
39.41
0
39.41
0.00%
Total Current Assets Excluding Current Investments
1,173.53
0
1,173.53
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,341.87
0
2,341.87
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
36.71
0
36.71
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






