Berger Paints

  • Market Cap: Mid Cap
  • Industry: Paints
  • ISIN: INE463A01038
  • NSEID: BERGEPAINT
  • BSEID: 509480
INR
551.25
-4.6 (-0.83%)
BSENSE

Dec 05

BSE+NSE Vol: 2.89 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
116.59
116.58
97.14
97.13
97.13
97.12
Share Warrants & Outstandings
Total Reserve
6,037.51
5,262.39
4,396.98
3,829.86
3,279.74
2,560.76
Shareholder's Funds
6,154.10
5,378.97
4,494.12
3,926.99
3,376.87
2,660.13
Minority Interest
12.59
10.20
8.14
7.17
7.06
7.11
Long-Term Borrowings
2.96
6.00
7.77
9.83
165.65
243.38
Secured Loans
2.96
6.00
7.77
9.83
165.65
243.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
67.96
69.93
55.09
51.68
49.94
48.25
Other Long Term Liabilities
492.23
527.26
414.82
352.59
256.57
224.17
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.27
12.93
11.92
11.51
10.91
9.87
Total Non-Current Liabilities
578.42
616.12
489.60
425.61
483.07
525.67
Current Liabilities
Trade Payables
1,740.27
1,679.21
1,765.69
1,802.89
1,497.44
1,065.81
Other Current Liabilities
429.44
422.29
381.73
350.62
300.00
301.92
Short Term Borrowings
143.28
199.44
759.88
658.10
209.92
292.51
Short Term Provisions
66.72
61.57
67.25
40.11
43.28
46.35
Total Current Liabilities
2,379.71
2,362.51
2,974.55
2,851.72
2,050.64
1,706.59
Total Liabilities
9,124.82
8,367.80
7,966.41
7,211.49
5,917.64
4,899.50
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,390.97
3,981.01
3,745.91
2,531.96
2,389.78
2,144.01
Less: Accumulated Depreciation
1,343.75
1,143.61
912.36
767.95
689.89
536.24
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,047.22
2,837.40
2,833.55
1,764.01
1,699.89
1,607.77
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
122.64
187.34
110.19
605.51
106.75
178.49
Intangible assets under development
2.68
1.61
0.35
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
198.95
169.16
130.15
147.06
145.89
135.82
Long Term Loans & Advances
147.95
96.30
121.94
145.08
85.21
81.44
Other Non Current Assets
181.84
169.94
182.06
69.61
29.24
1.73
Total Non-Current Assets
4,234.52
4,049.77
3,801.96
3,154.07
2,411.31
2,313.05
Current Assets Loans & Advances
Current Investments
333.68
85.91
52.96
87.27
209.78
179.35
Inventories
2,366.14
2,179.68
2,319.12
2,315.83
1,616.13
1,278.46
Sundry Debtors
1,535.67
1,302.02
1,243.12
1,053.68
1,019.72
714.11
Cash and Bank
500.48
450.65
244.69
312.95
439.61
219.93
Other Current Assets
30.49
28.96
31.99
20.87
21.94
61.05
Short Term Loans and Advances
123.84
270.81
272.57
266.82
199.15
133.55
Total Current Assets
4,890.30
4,318.03
4,164.45
4,057.42
3,506.33
2,586.45
Net Current Assets (Including Current Investments)
2,510.59
1,955.52
1,189.90
1,205.70
1,455.69
879.86
Total Current Assets Excluding Current Investments
4,556.62
4,232.12
4,111.49
3,970.15
3,296.55
2,407.10
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,124.82
8,367.80
7,966.41
7,211.49
5,917.64
4,899.50
Contingent Liabilities
236.21
412.58
301.51
212.35
189.85
169.28
Total Debt
146.24
205.44
767.65
667.93
375.57
535.89
Book Value per share (adjusted)
52.78
46.14
38.55
33.6916666666667
28.975
22.825
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -28.82% vs -73.24% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -6.64% vs 27.11% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 4.80% vs 2.75% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 17.61% vs 29.97% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 13.25% vs 3.69% in Mar 2024

Compare Balance Sheet Results of Berger Paints
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
116.59
95.92
20.67
21.55%
Share Warrants & Outstandings
Total Reserve
6,037.51
19,303.89
-13,266.38
-68.72%
Shareholder's Funds
6,154.10
19,399.81
-13,245.71
-68.28%
Minority Interest
12.59
659.24
-646.65
-98.09%
Long-Term Borrowings
2.96
259.62
-256.66
-98.86%
Secured Loans
2.96
259.62
-256.66
-98.86%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
67.96
388.79
-320.83
-82.52%
Other Long Term Liabilities
492.23
1,248.78
-756.55
-60.58%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
15.27
257.78
-242.51
-94.08%
Total Non-Current Liabilities
578.42
2,154.97
-1,576.55
-73.16%
Current Liabilities
Trade Payables
1,740.27
3,848.00
-2,107.73
-54.77%
Other Current Liabilities
429.44
3,621.95
-3,192.51
-88.14%
Short Term Borrowings
143.28
604.13
-460.85
-76.28%
Short Term Provisions
66.72
67.15
-0.43
-0.64%
Total Current Liabilities
2,379.71
8,141.23
-5,761.52
-70.77%
Total Liabilities
9,124.82
30,355.25
-21,230.43
-69.94%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
4,390.97
12,254.97
-7,864.00
-64.17%
Less: Accumulated Depreciation
1,343.75
4,559.92
-3,216.17
-70.53%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3,047.22
7,376.38
-4,329.16
-58.69%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
122.64
1,254.49
-1,131.85
-90.22%
Intangible assets under development
2.68
0.00
2.68
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
198.95
1,479.79
-1,280.84
-86.56%
Long Term Loans & Advances
147.95
601.80
-453.85
-75.42%
Other Non Current Assets
181.84
979.69
-797.85
-81.44%
Total Non-Current Assets
4,234.52
13,363.57
-9,129.05
-68.31%
Current Assets Loans & Advances
Current Investments
333.68
3,244.96
-2,911.28
-89.72%
Inventories
2,366.14
6,719.27
-4,353.13
-64.79%
Sundry Debtors
1,535.67
4,313.65
-2,777.98
-64.40%
Cash and Bank
500.48
781.98
-281.50
-36.00%
Other Current Assets
30.49
288.84
-258.35
-89.44%
Short Term Loans and Advances
123.84
1,642.98
-1,519.14
-92.46%
Total Current Assets
4,890.30
16,991.68
-12,101.38
-71.22%
Net Current Assets (Including Current Investments)
2,510.59
8,850.45
-6,339.86
-71.63%
Total Current Assets Excluding Current Investments
4,556.62
13,746.72
-9,190.10
-66.85%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
9,124.82
30,355.25
-21,230.43
-69.94%
Contingent Liabilities
236.21
639.35
-403.14
-63.05%
Total Debt
146.24
0.00
146.24
0.00%
Book Value per share (adjusted)
52.78
202.25
-149.47
-73.90%
Annual - Borrowings
Borrowings 146.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -28.82% vs -73.24% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 492.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.64% vs 27.11% in Mar 2024

Annual - Fixed Assets
Fixed Assets 3,169.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.80% vs 2.75% in Mar 2024

Annual - Investments
Investments 198.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.61% vs 29.97% in Mar 2024

Annual - Current Assets
Current Assets 4,890.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.25% vs 3.69% in Mar 2024