Berger Paints

68
Hold
  • Market Cap: Mid Cap
  • Industry: Paints
  • ISIN: INE463A01038
  • NSEID: BERGEPAINT
  • BSEID: 509480
INR
551.25
-4.6 (-0.83%)
BSENSE

Dec 05

BSE+NSE Vol: 2.89 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
11,544.00
11,198.00
10,567.00
8,761.00
6,817.00
6,365.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,544.00
11,198.00
10,567.00
8,761.00
6,817.00
6,365.00
Expenditure (Ex Depriciation)
Stock Adjustments
-134.00
124.00
-93.00
-381.00
-186.00
-18.00
Raw Materials Consumed
6,896.00
6,521.00
6,823.00
5,810.00
4,055.00
3,744.00
Power & Fuel Cost
91.00
88.00
83.00
68.00
56.00
58.00
Employee Cost
814.00
713.00
609.00
543.00
485.00
452.00
Operating Expenses
850.00
901.00
852.00
740.00
582.00
518.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
491.00
445.00
337.00
271.00
229.00
261.00
Cost of Software developments
52.00
47.00
49.00
34.00
31.00
28.00
Miscellaneous Expenses
154.00
147.00
148.00
113.00
122.00
91.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,688.00
9,337.00
9,080.00
7,430.00
5,629.00
5,304.00
Operating Profit (PBDIT) excl Other Income
1,856.00
1,861.00
1,487.00
1,331.00
1,187.00
1,060.00
Other Income
94.00
63.00
51.00
64.00
51.00
68.00
Operating Profit (PBDIT)
1,950.00
1,925.00
1,538.00
1,395.00
1,239.00
1,129.00
Interest
63.00
78.00
99.00
50.00
44.00
47.00
Profit before Depriciation and Tax
1,887.00
1,846.00
1,439.00
1,344.00
1,195.00
1,082.00
Depreciation
354.00
330.00
264.00
226.00
211.00
191.00
Profit Before Taxation & Exceptional Items
1,533.00
1,515.00
1,175.00
1,118.00
984.00
891.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,568.00
1,556.00
1,162.00
1,122.00
978.00
883.00
Provision for Tax
385.00
387.00
301.00
289.00
258.00
227.00
Profit After Tax
1,147.00
1,128.00
873.00
829.00
725.00
664.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
4,834.00
3,977.00
3,420.00
2,859.00
2,170.00
1,943.00
Profit Available for appropriations
6,015.00
5,145.00
4,279.00
3,692.00
2,889.00
2,601.00
Appropriations
6,015.00
5,145.00
4,279.00
3,692.00
2,889.00
2,601.00
Equity Dividend (%)
380.00%
350.00%
320.00%
310.00%
280.00%
220.00%
Earnings Per Share
10.13
10.02
7.37
8.58
7.41
6.77
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.09% vs 5.97% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -0.28% vs 25.16% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -19.14% vs -21.14% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 1.68% vs 29.22% in Mar 2024

Compare Profit and Loss Results of Berger Paints
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
11,544.00
35,494.00
-23,950.00
-67.48%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,544.00
35,494.00
-23,950.00
-67.48%
Expenditure (Ex Depriciation)
Stock Adjustments
-134.00
363.00
-497.00
-136.91%
Raw Materials Consumed
6,896.00
19,726.00
-12,830.00
-65.04%
Power & Fuel Cost
91.00
133.00
-42.00
-31.58%
Employee Cost
814.00
2,326.00
-1,512.00
-65.00%
Operating Expenses
850.00
451.00
399.00
88.47%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
491.00
3,497.00
-3,006.00
-85.96%
Cost of Software developments
52.00
0.00
52.00
0%
Miscellaneous Expenses
154.00
1,087.00
-933.00
-85.83%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,688.00
27,909.00
-18,221.00
-65.29%
Operating Profit (PBDIT) excl Other Income
1,856.00
7,584.00
-5,728.00
-75.53%
Other Income
94.00
687.00
-593.00
-86.32%
Operating Profit (PBDIT)
1,950.00
8,272.00
-6,322.00
-76.43%
Interest
63.00
205.00
-142.00
-69.27%
Profit before Depriciation and Tax
1,887.00
8,067.00
-6,180.00
-76.61%
Depreciation
354.00
853.00
-499.00
-58.50%
Profit Before Taxation & Exceptional Items
1,533.00
7,214.00
-5,681.00
-78.75%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,568.00
7,347.00
-5,779.00
-78.66%
Provision for Tax
385.00
1,790.00
-1,405.00
-78.49%
Profit After Tax
1,147.00
5,424.00
-4,277.00
-78.85%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
4,834.00
11,366.00
-6,532.00
-57.47%
Profit Available for appropriations
6,015.00
16,827.00
-10,812.00
-64.25%
Appropriations
6,015.00
16,827.00
-10,812.00
-64.25%
Equity Dividend (%)
380%
3330%
-2,950.00
Earnings Per Share
10.13
56.95
-46.82
-82.21%
Profit And Loss - Net Sales
Net Sales 11,544.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.09% vs 5.97% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,856.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.28% vs 25.16% in Mar 2024

Profit And Loss - Interest
Interest 63.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -19.14% vs -21.14% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,147.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.68% vs 29.22% in Mar 2024