Bhagyanagar Ind

  • Market Cap: Micro Cap
  • Industry: Non - Ferrous Metals
  • ISIN: INE458B01036
  • NSEID: BHAGYANGR
  • BSEID: 512296
INR
132.42
1.9 (1.46%)
BSENSE

Dec 05

BSE+NSE Vol: 57.11 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
6.40
6.40
6.40
6.40
6.40
6.40
Share Warrants & Outstandings
Total Reserve
200.99
186.97
141.24
131.11
120.03
116.55
Shareholder's Funds
207.38
193.37
147.64
137.51
126.43
122.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
83.39
55.33
58.37
47.34
36.70
21.31
Secured Loans
9.24
14.90
28.16
34.34
20.76
0.00
Unsecured Loans
74.16
40.43
30.21
13.00
15.94
21.31
Deferred Tax Assets / Liabilities
0.84
0.69
0.24
0.00
0.68
-1.27
Other Long Term Liabilities
13.43
13.43
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
93.65
60.25
58.61
47.34
33.38
20.04
Current Liabilities
Trade Payables
16.54
20.89
38.51
26.19
16.47
10.42
Other Current Liabilities
4.94
2.81
15.31
7.22
3.26
8.51
Short Term Borrowings
195.76
54.59
161.70
131.88
121.81
40.12
Short Term Provisions
2.37
1.65
1.82
1.26
0.72
0.09
Total Current Liabilities
219.61
79.94
217.34
166.55
142.26
59.14
Total Liabilities
520.65
333.55
423.59
351.40
302.06
202.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
177.06
166.88
162.57
154.28
152.79
147.87
Less: Accumulated Depreciation
96.63
89.64
83.05
77.61
71.98
66.48
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
80.43
77.24
79.53
76.67
80.81
81.39
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.14
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.02
0.02
0.02
0.02
0.02
0.02
Long Term Loans & Advances
1.79
1.88
1.79
1.46
1.40
1.30
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
82.25
79.14
81.49
78.15
82.22
82.71
Current Assets Loans & Advances
Current Investments
0.10
0.00
0.00
0.00
0.00
0.00
Inventories
157.33
83.24
145.09
104.80
85.51
56.93
Sundry Debtors
145.92
97.83
120.60
97.94
88.54
47.06
Cash and Bank
8.31
3.87
1.15
11.90
4.17
3.83
Other Current Assets
48.51
29.51
26.76
16.90
6.76
1.48
Short Term Loans and Advances
78.23
39.95
48.50
41.72
34.86
10.12
Total Current Assets
438.40
254.41
342.10
273.26
219.84
119.42
Net Current Assets (Including Current Investments)
218.78
174.47
124.76
106.71
77.58
60.28
Total Current Assets Excluding Current Investments
438.30
254.41
342.10
273.26
219.84
119.42
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
520.65
333.55
423.59
351.40
302.06
202.13
Contingent Liabilities
6.08
3.81
108.01
76.90
41.15
18.23
Total Debt
271.11
91.50
220.07
179.22
150.51
66.05
Book Value per share (adjusted)
64.82
60.44
46.15
42.98
39.52
38.43
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 173.19% vs -54.24% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 4.13% vs -3.05% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 72.32% vs -25.63% in Mar 2024

Compare Balance Sheet Results of Bhagyanagar Ind
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.40
0
6.40
0.00%
Share Warrants & Outstandings
Total Reserve
200.99
0
200.99
0.00%
Shareholder's Funds
207.38
0
207.38
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
83.39
0
83.39
0.00%
Secured Loans
9.24
0
9.24
0.00%
Unsecured Loans
74.16
0
74.16
0.00%
Deferred Tax Assets / Liabilities
0.84
0
0.84
0.00%
Other Long Term Liabilities
13.43
0
13.43
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
93.65
0
93.65
0.00%
Current Liabilities
Trade Payables
16.54
0
16.54
0.00%
Other Current Liabilities
4.94
0
4.94
0.00%
Short Term Borrowings
195.76
0
195.76
0.00%
Short Term Provisions
2.37
0
2.37
0.00%
Total Current Liabilities
219.61
0
219.61
0.00%
Total Liabilities
520.65
0
520.65
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
177.06
0
177.06
0.00%
Less: Accumulated Depreciation
96.63
0
96.63
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
80.43
0
80.43
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.02
0
0.02
0.00%
Long Term Loans & Advances
1.79
0
1.79
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
82.25
0
82.25
0.00%
Current Assets Loans & Advances
Current Investments
0.10
0
0.10
0.00%
Inventories
157.33
0
157.33
0.00%
Sundry Debtors
145.92
0
145.92
0.00%
Cash and Bank
8.31
0
8.31
0.00%
Other Current Assets
48.51
0
48.51
0.00%
Short Term Loans and Advances
78.23
0
78.23
0.00%
Total Current Assets
438.40
0
438.40
0.00%
Net Current Assets (Including Current Investments)
218.78
0
218.78
0.00%
Total Current Assets Excluding Current Investments
438.30
0
438.30
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
520.65
0
520.65
0.00%
Contingent Liabilities
6.08
0
6.08
0.00%
Total Debt
271.11
0
271.11
0.00%
Book Value per share (adjusted)
64.82
0
64.82
0.00%
Annual - Borrowings
Borrowings 275.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 173.19% vs -54.24% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 13.43 Cr
in Mar 2025

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 80.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.13% vs -3.05% in Mar 2024

Annual - Investments
Investments 0.02 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 438.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 72.32% vs -25.63% in Mar 2024