Bhagyanagar Ind

70
Buy
  • Market Cap: Micro Cap
  • Industry: Non - Ferrous Metals
  • ISIN: INE458B01036
  • NSEID: BHAGYANGR
  • BSEID: 512296
INR
132.42
1.9 (1.46%)
BSENSE

Dec 05

BSE+NSE Vol: 57.11 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,625.00
1,429.00
2,157.00
1,814.00
922.00
658.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
311.00
241.00
135.00
95.00
Net Sales
1,625.00
1,429.00
1,846.00
1,573.00
787.00
562.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
38.00
-30.00
-2.00
-27.00
1.00
Raw Materials Consumed
1,508.00
1,279.00
1,763.00
1,484.00
747.00
497.00
Power & Fuel Cost
31.00
31.00
33.00
25.00
16.00
20.00
Employee Cost
14.00
13.00
12.00
9.00
7.00
6.00
Operating Expenses
28.00
29.00
27.00
20.00
18.00
16.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
2.00
1.00
1.00
3.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,588.00
1,398.00
1,811.00
1,543.00
769.00
547.00
Operating Profit (PBDIT) excl Other Income
37.00
30.00
34.00
30.00
18.00
14.00
Other Income
5.00
45.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
42.00
75.00
35.00
30.00
19.00
15.00
Interest
16.00
13.00
15.00
11.00
8.00
9.00
Profit before Depriciation and Tax
25.00
62.00
20.00
19.00
10.00
6.00
Depreciation
7.00
6.00
5.00
5.00
5.00
5.00
Profit Before Taxation & Exceptional Items
18.00
55.00
14.00
13.00
5.00
1.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
18.00
55.00
14.00
13.00
5.00
1.00
Provision for Tax
4.00
10.00
4.00
2.00
1.00
0.00
Profit After Tax
14.00
45.00
10.00
11.00
3.00
1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
153.00
107.00
97.00
86.00
82.00
81.00
Profit Available for appropriations
167.00
153.00
107.00
97.00
86.00
82.00
Appropriations
167.00
153.00
107.00
97.00
86.00
82.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
4.38
14.29
3.17
3.46
1.09
0.32
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 13.73% vs -22.60% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 21.70% vs -12.31% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 26.33% vs -11.90% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -69.34% vs 351.35% in Mar 2024

Compare Profit and Loss Results of Bhagyanagar Ind
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,625.00
0
1,625.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,625.00
0
1,625.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
1,508.00
0
1,508.00
0%
Power & Fuel Cost
31.00
0
31.00
0%
Employee Cost
14.00
0
14.00
0%
Operating Expenses
28.00
0
28.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
2.00
0
2.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,588.00
0
1,588.00
0%
Operating Profit (PBDIT) excl Other Income
37.00
0.00
37.00
0%
Other Income
5.00
0
5.00
0%
Operating Profit (PBDIT)
42.00
0
42.00
0%
Interest
16.00
0
16.00
0%
Profit before Depriciation and Tax
25.00
0
25.00
0%
Depreciation
7.00
0
7.00
0%
Profit Before Taxation & Exceptional Items
18.00
0
18.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
18.00
0
18.00
0%
Provision for Tax
4.00
0
4.00
0%
Profit After Tax
14.00
0
14.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
153.00
0
153.00
0%
Profit Available for appropriations
167.00
0
167.00
0%
Appropriations
167.00
0
167.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.38
0
4.38
0%
Profit And Loss - Net Sales
Net Sales 1,625.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.73% vs -22.60% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.70% vs -12.31% in Mar 2024

Profit And Loss - Interest
Interest 16.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.33% vs -11.90% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 14.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -69.34% vs 351.35% in Mar 2024