Bhagyanagar Ind

  • Market Cap: Micro Cap
  • Industry: Non - Ferrous Metals
  • ISIN: INE458B01036
  • NSEID: BHAGYANGR
  • BSEID: 512296
INR
432.05
-12.85 (-2.89%)
BSENSE

Sep 24, 03:30 PM

BSE+NSE Vol: 1.51 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
6.40
6.40
6.40
6.40
6.40
6.40
Share Warrants & Outstandings
Total Reserve
251.16
200.99
186.97
141.24
131.11
120.03
Shareholder's Funds
257.56
207.38
193.37
147.64
137.51
126.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
49.29
83.39
55.33
58.37
47.34
36.70
Secured Loans
12.21
9.24
14.90
28.16
34.34
20.76
Unsecured Loans
37.08
74.16
40.43
30.21
13.00
15.94
Deferred Tax Assets / Liabilities
0.97
0.84
0.69
0.24
0.00
0.68
Other Long Term Liabilities
4.48
13.43
13.43
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
48.66
93.65
60.25
58.61
47.34
33.38
Current Liabilities
Trade Payables
29.05
16.54
20.89
38.51
26.19
16.47
Other Current Liabilities
82.76
6.38
2.81
15.31
7.22
3.26
Short Term Borrowings
215.71
195.76
54.59
161.70
131.88
121.81
Short Term Provisions
1.05
0.93
1.65
1.82
1.26
0.72
Total Current Liabilities
328.57
219.61
79.94
217.34
166.55
142.26
Total Liabilities
634.79
520.65
333.55
423.59
351.40
302.06
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
187.13
177.07
166.88
162.57
154.28
152.79
Less: Accumulated Depreciation
103.62
96.63
89.64
83.05
77.61
71.98
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
83.51
80.43
77.24
79.53
76.67
80.81
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.14
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.02
0.02
0.02
0.02
0.02
0.02
Long Term Loans & Advances
1.96
1.79
1.88
1.79
1.46
1.40
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
85.49
82.25
79.14
81.49
78.15
82.22
Current Assets Loans & Advances
Current Investments
0.08
0.10
0.00
0.00
0.00
0.00
Inventories
230.12
157.33
83.24
145.09
104.80
85.51
Sundry Debtors
200.47
145.92
97.83
120.60
97.94
88.54
Cash and Bank
0.93
8.31
3.87
1.15
11.90
4.17
Other Current Assets
33.16
48.51
29.51
26.76
16.90
6.76
Short Term Loans and Advances
84.53
78.23
39.95
48.50
41.72
34.86
Total Current Assets
549.30
438.40
254.41
342.10
273.26
219.84
Net Current Assets (Including Current Investments)
220.73
218.78
174.47
124.76
106.71
77.58
Total Current Assets Excluding Current Investments
549.22
438.30
254.41
342.10
273.26
219.84
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
634.79
520.65
333.55
423.59
351.40
302.06
Contingent Liabilities
107.66
175.65
3.81
108.01
76.90
41.15
Total Debt
252.84
271.11
91.50
220.07
179.22
150.51
Book Value per share (adjusted)
80.5
64.82
60.44
46.15
42.98
39.52
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -5.90% vs 173.19% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -66.64% vs 0.00% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 3.83% vs 4.13% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 25.30% vs 72.32% in Mar 2025

Compare Balance Sheet Results of Bhagyanagar Ind
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.40
16.87
-10.47
-62.06%
Share Warrants & Outstandings
Total Reserve
251.16
153.47
97.69
63.65%
Shareholder's Funds
257.56
170.35
87.21
51.19%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
49.29
17.14
32.15
187.57%
Secured Loans
12.21
1.74
10.47
601.72%
Unsecured Loans
37.08
15.39
21.69
140.94%
Deferred Tax Assets / Liabilities
0.97
8.76
-7.79
-88.93%
Other Long Term Liabilities
4.48
0.00
4.48
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.69
-0.69
-100.00%
Total Non-Current Liabilities
48.66
26.59
22.07
83.00%
Current Liabilities
Trade Payables
29.05
58.71
-29.66
-50.52%
Other Current Liabilities
82.76
0.41
82.35
20,085.37%
Short Term Borrowings
215.71
112.13
103.58
92.37%
Short Term Provisions
1.05
3.21
-2.16
-67.29%
Total Current Liabilities
328.57
174.46
154.11
88.34%
Total Liabilities
634.79
371.40
263.39
70.92%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
187.13
104.66
82.47
78.80%
Less: Accumulated Depreciation
103.62
30.52
73.10
239.52%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
83.51
74.14
9.37
12.64%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.02
0.00
0.02
0.00%
Long Term Loans & Advances
1.96
0.83
1.13
136.14%
Other Non Current Assets
0.00
0.75
-0.75
-100.00%
Total Non-Current Assets
85.49
75.72
9.77
12.90%
Current Assets Loans & Advances
Current Investments
0.08
0.03
0.05
166.67%
Inventories
230.12
222.82
7.30
3.28%
Sundry Debtors
200.47
30.22
170.25
563.37%
Cash and Bank
0.93
8.93
-8.00
-89.59%
Other Current Assets
33.16
0.41
32.75
7,987.80%
Short Term Loans and Advances
84.53
33.27
51.26
154.07%
Total Current Assets
549.30
295.68
253.62
85.78%
Net Current Assets (Including Current Investments)
220.73
121.22
99.51
82.09%
Total Current Assets Excluding Current Investments
549.22
295.65
253.57
85.77%
Miscellaneous Expenses not written off
0.00
0.34
-0.34
-100.00%
Total Assets
634.79
371.40
263.39
70.92%
Contingent Liabilities
107.66
15.49
92.17
595.03%
Total Debt
252.84
129.27
123.57
95.59%
Book Value per share (adjusted)
80.50
10.10
70.40
697.03%
Annual - Borrowings
Borrowings 258.91 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -5.90% vs 173.19% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.48 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -66.64% vs 0.00% in Mar 2025

Annual - Fixed Assets
Fixed Assets 83.51 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.83% vs 4.13% in Mar 2025

Annual - Investments
Investments 0.02 Cr
in Mar 2026

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 549.30 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 25.30% vs 72.32% in Mar 2025

Footer loading