Bhagyanagar Ind

77
Buy
  • Market Cap: Micro Cap
  • Industry: Non - Ferrous Metals
  • ISIN: INE458B01036
  • NSEID: BHAGYANGR
  • BSEID: 512296
INR
432.05
-12.85 (-2.89%)
BSENSE

Sep 24, 03:30 PM

BSE+NSE Vol: 1.51 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
2,377.00
1,625.00
1,429.00
2,157.00
1,814.00
922.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
311.00
241.00
135.00
Net Sales
2,377.00
1,625.00
1,429.00
1,846.00
1,573.00
787.00
Expenditure (Ex Depriciation)
Stock Adjustments
-20.00
0.00
38.00
-30.00
-2.00
-27.00
Raw Materials Consumed
2,190.00
1,508.00
1,279.00
1,763.00
1,484.00
747.00
Power & Fuel Cost
37.00
31.00
31.00
33.00
25.00
16.00
Employee Cost
16.00
14.00
13.00
12.00
9.00
7.00
Operating Expenses
38.00
28.00
29.00
27.00
20.00
18.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
2.00
2.00
1.00
1.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,271.00
1,588.00
1,398.00
1,811.00
1,543.00
769.00
Operating Profit (PBDIT) excl Other Income
106.00
37.00
30.00
34.00
30.00
18.00
Other Income
4.00
5.00
45.00
0.00
0.00
0.00
Operating Profit (PBDIT)
110.00
42.00
75.00
35.00
30.00
19.00
Interest
35.00
16.00
13.00
15.00
11.00
8.00
Profit before Depriciation and Tax
74.00
25.00
62.00
20.00
19.00
10.00
Depreciation
7.00
7.00
6.00
5.00
5.00
5.00
Profit Before Taxation & Exceptional Items
67.00
18.00
55.00
14.00
13.00
5.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
67.00
18.00
55.00
14.00
13.00
5.00
Provision for Tax
17.00
4.00
10.00
4.00
2.00
1.00
Profit After Tax
50.00
14.00
45.00
10.00
11.00
3.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
167.00
153.00
107.00
97.00
86.00
82.00
Profit Available for appropriations
217.00
167.00
153.00
107.00
97.00
86.00
Appropriations
217.00
167.00
153.00
107.00
97.00
86.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
15.68
4.38
14.29
3.17
3.46
1.09
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 46.27% vs 13.73% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 186.67% vs 21.70% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 112.28% vs 26.33% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 257.91% vs -69.34% in Mar 2025

Compare Profit and Loss Results of Bhagyanagar Ind
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,377.00
709.00
1,668.00
235.26%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
93.00
-93.00
-100.00%
Net Sales
2,377.00
615.00
1,762.00
286.50%
Expenditure (Ex Depriciation)
Stock Adjustments
-20.00
-16.00
-4.00
-25.00%
Raw Materials Consumed
2,190.00
533.00
1,657.00
310.88%
Power & Fuel Cost
37.00
11.00
26.00
236.36%
Employee Cost
16.00
9.00
7.00
77.78%
Operating Expenses
38.00
23.00
15.00
65.22%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
12.00
-11.00
-91.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
0.00
2.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,271.00
579.00
1,692.00
292.23%
Operating Profit (PBDIT) excl Other Income
106.00
36.00
70.00
194.44%
Other Income
4.00
1.00
3.00
300.00%
Operating Profit (PBDIT)
110.00
38.00
72.00
189.47%
Interest
35.00
19.00
16.00
84.21%
Profit before Depriciation and Tax
74.00
18.00
56.00
311.11%
Depreciation
7.00
4.00
3.00
75.00%
Profit Before Taxation & Exceptional Items
67.00
14.00
53.00
378.57%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
67.00
14.00
53.00
378.57%
Provision for Tax
17.00
5.00
12.00
240.00%
Profit After Tax
50.00
9.00
41.00
455.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
167.00
48.00
119.00
247.92%
Profit Available for appropriations
217.00
58.00
159.00
274.14%
Appropriations
217.00
58.00
159.00
274.14%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
15.68
0.54
15.14
2,803.70%
Profit And Loss - Net Sales
Net Sales 2,377.83 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 46.27% vs 13.73% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 106.14 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 186.67% vs 21.70% in Mar 2025

Profit And Loss - Interest
Interest 35.96 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 112.28% vs 26.33% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 50.17 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 257.91% vs -69.34% in Mar 2025

Footer loading