Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
17.74
0.27
0.27
0.27
0.01
Share Warrants & Outstandings
Total Reserve
1,075.88
153.85
135.05
425.31
202.19
Shareholder's Funds
1,237.52
311.29
352.66
585.08
271.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
15.91
2.85
0.00
12.00
64.19
Secured Loans
15.91
2.85
0.00
12.00
64.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-247.35
0.00
0.00
0.00
0.00
Other Long Term Liabilities
10.59
10.56
9.91
0
4.64
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.07
3.49
3.20
2.58
0.00
Total Non-Current Liabilities
-216.78
16.89
13.11
14.58
68.83
Current Liabilities
Trade Payables
17.70
14.81
16.10
27.10
18.95
Other Current Liabilities
127.05
133.51
100.02
79.15
75.57
Short Term Borrowings
13.80
170.89
165.84
187.00
330.27
Short Term Provisions
6.16
6.93
6.52
6.79
0.00
Total Current Liabilities
164.72
326.13
288.48
300.03
424.79
Total Liabilities
1,185.46
654.32
654.25
899.68
764.66
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
105.08
69.65
57.67
47.94
31.98
Less: Accumulated Depreciation
67.13
40.44
38.44
28.68
16.62
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
37.95
29.21
19.23
19.26
15.36
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
40.87
0.00
15.78
121.85
0.00
Long Term Loans & Advances
89.05
58.50
36.72
52.93
14.88
Other Non Current Assets
113.20
0.27
0.46
1.00
32.64
Total Non-Current Assets
288.34
98.03
83.70
197.10
62.88
Current Assets Loans & Advances
Current Investments
15.88
60.23
195.14
114.62
50.49
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
27.35
20.84
126.56
214.54
282.52
Cash and Bank
704.88
336.07
171.78
191.05
231.44
Other Current Assets
47.73
81.26
4.60
5.95
34.32
Short Term Loans and Advances
101.28
57.88
72.48
176.42
103.01
Total Current Assets
897.12
556.29
570.55
702.58
701.78
Net Current Assets (Including Current Investments)
732.40
230.16
282.07
402.55
276.99
Total Current Assets Excluding Current Investments
881.24
496.06
375.41
587.96
651.29
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
1,185.46
654.32
654.25
899.68
764.66
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
29.72
173.74
165.84
199.00
394.46
Book Value per share (adjusted)
69.75
31103.6
35240.7
56803.88
26314.56
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -82.89% vs 4.76% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.28% vs 6.56% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 29.92% vs 51.90% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 61.27% vs -2.50% in Mar 2024
Compare Balance Sheet Results of Blackbuck
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.74
23.76
-6.02
-25.34%
Share Warrants & Outstandings
Total Reserve
1,075.88
1,535.28
-459.40
-29.92%
Shareholder's Funds
1,237.52
1,559.04
-321.52
-20.62%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
15.91
200.00
-184.09
-92.05%
Secured Loans
15.91
0.00
15.91
0.00%
Unsecured Loans
0.00
200.00
-200.00
-100.00%
Deferred Tax Assets / Liabilities
-247.35
-104.62
-142.73
-136.43%
Other Long Term Liabilities
10.59
581.72
-571.13
-98.18%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.07
4.06
0.01
0.25%
Total Non-Current Liabilities
-216.78
681.16
-897.94
-131.83%
Current Liabilities
Trade Payables
17.70
684.52
-666.82
-97.41%
Other Current Liabilities
127.05
499.35
-372.30
-74.56%
Short Term Borrowings
13.80
0.00
13.80
0.00%
Short Term Provisions
6.16
134.07
-127.91
-95.41%
Total Current Liabilities
164.72
1,317.94
-1,153.22
-87.50%
Total Liabilities
1,185.46
3,558.14
-2,372.68
-66.68%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
105.08
2,079.38
-1,974.30
-94.95%
Less: Accumulated Depreciation
67.13
951.48
-884.35
-92.94%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
37.95
1,127.90
-1,089.95
-96.64%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
76.59
-76.59
-100.00%
Intangible assets under development
0.00
0.36
-0.36
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
40.87
0.00
40.87
0.00%
Long Term Loans & Advances
89.05
67.93
21.12
31.09%
Other Non Current Assets
113.20
96.20
17.00
17.67%
Total Non-Current Assets
288.34
2,054.66
-1,766.32
-85.97%
Current Assets Loans & Advances
Current Investments
15.88
385.78
-369.90
-95.88%
Inventories
0.00
51.53
-51.53
-100.00%
Sundry Debtors
27.35
786.09
-758.74
-96.52%
Cash and Bank
704.88
167.31
537.57
321.30%
Other Current Assets
47.73
54.30
-6.57
-12.10%
Short Term Loans and Advances
101.28
58.47
42.81
73.22%
Total Current Assets
897.12
1,503.48
-606.36
-40.33%
Net Current Assets (Including Current Investments)
732.40
185.54
546.86
294.74%
Total Current Assets Excluding Current Investments
881.24
1,117.70
-236.46
-21.16%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,185.46
3,558.14
-2,372.68
-66.68%
Contingent Liabilities
0.00
8.02
-8.02
-100.00%
Total Debt
29.72
200.00
-170.28
-85.14%
Book Value per share (adjusted)
69.75
656.16
-586.41
-89.37%
Annual - Borrowings
Borrowings 29.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -82.89% vs 4.76% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.28% vs 6.56% in Mar 2024
Annual - Fixed Assets
Fixed Assets 37.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.92% vs 51.90% in Mar 2024
Annual - Investments
Investments 40.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Current Assets
Current Assets 897.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 61.27% vs -2.50% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
