Blue Star

  • Market Cap: Mid Cap
  • Industry: Electronics & Appliances
  • ISIN: INE472A01039
  • NSEID: BLUESTARCO
  • BSEID: 500067
INR
1,727.75
-25.05 (-1.43%)
BSENSE

Dec 05

BSE+NSE Vol: 3.33 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
41.12
41.12
19.26
19.26
19.26
19.26
Share Warrants & Outstandings
Total Reserve
3,023.90
2,568.96
1,311.39
998.32
865.92
763.11
Shareholder's Funds
3,065.02
2,610.08
1,330.65
1,017.58
885.18
782.37
Minority Interest
2.60
2.55
3.19
2.95
2.68
2.31
Long-Term Borrowings
0.00
0.00
161.74
241.57
349.26
47.71
Secured Loans
0.00
0.00
161.74
68.57
2.40
50.01
Unsecured Loans
0.00
0.00
0.00
173.00
346.86
-2.30
Deferred Tax Assets / Liabilities
4.55
-0.30
-7.94
-27.57
-47.49
-81.75
Other Long Term Liabilities
206.73
104.6
108.32
71.27
40.06
47.92
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
25.31
15.93
11.41
10.06
10.82
13.26
Total Non-Current Liabilities
236.59
120.23
273.53
295.33
352.65
27.14
Current Liabilities
Trade Payables
3,427.62
2,616.60
2,511.16
2,041.67
1,604.89
1,582.37
Other Current Liabilities
1,206.33
1,018.03
839.87
630.45
502.65
497.12
Short Term Borrowings
199.36
166.62
415.90
236.26
105.54
401.23
Short Term Provisions
111.08
76.86
65.00
60.82
48.37
64.98
Total Current Liabilities
4,944.39
3,878.11
3,831.93
2,969.20
2,261.45
2,545.70
Total Liabilities
8,248.60
6,610.97
5,439.30
4,285.07
3,501.96
3,357.51
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,865.53
1,555.87
1,181.26
718.66
631.67
578.06
Less: Accumulated Depreciation
518.03
482.64
416.33
371.46
310.13
252.43
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,347.50
1,073.23
764.93
347.20
321.54
325.63
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
73.36
108.06
60.93
145.09
68.11
56.35
Intangible assets under development
49.81
19.00
22.39
7.20
3.42
11.01
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
25.03
27.60
28.54
28.38
27.86
79.58
Long Term Loans & Advances
244.47
236.29
210.44
174.09
164.90
173.06
Other Non Current Assets
14.54
25.17
17.82
25.15
6.51
5.22
Total Non-Current Assets
1,935.83
1,570.94
1,188.69
801.64
642.41
706.30
Current Assets Loans & Advances
Current Investments
414.12
248.92
129.88
145.03
279.06
0.00
Inventories
2,149.15
1,407.18
1,433.39
1,144.24
882.42
869.82
Sundry Debtors
1,959.37
1,952.56
1,548.82
1,189.74
810.98
837.67
Cash and Bank
431.92
377.37
243.29
269.66
332.16
293.94
Other Current Assets
1,033.79
852.44
719.46
578.45
447.85
517.40
Short Term Loans and Advances
324.42
201.56
175.77
156.31
107.08
132.38
Total Current Assets
6,312.77
5,040.03
4,250.61
3,483.43
2,859.55
2,651.21
Net Current Assets (Including Current Investments)
1,368.38
1,161.92
418.68
514.23
598.10
105.51
Total Current Assets Excluding Current Investments
5,898.65
4,791.11
4,120.73
3,338.40
2,580.49
2,651.21
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,248.60
6,610.97
5,439.30
4,285.07
3,501.96
3,357.51
Contingent Liabilities
202.04
224.07
321.09
357.37
399.63
399.28
Total Debt
199.36
166.62
577.64
477.83
454.80
448.94
Book Value per share (adjusted)
149.08
126.95
69.0903454517273
52.8355283552836
45.96
40.62
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 19.65% vs -71.16% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 97.64% vs -3.43% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 20.28% vs 43.04% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -9.31% vs -3.29% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 25.25% vs 18.57% in Mar 2024

Compare Balance Sheet Results of Blue Star
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
41.12
33.08
8.04
24.30%
Share Warrants & Outstandings
Total Reserve
3,023.90
6,480.17
-3,456.27
-53.34%
Shareholder's Funds
3,065.02
6,513.25
-3,448.23
-52.94%
Minority Interest
2.60
27.05
-24.45
-90.39%
Long-Term Borrowings
0.00
382.28
-382.28
-100.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
382.28
-382.28
-100.00%
Deferred Tax Assets / Liabilities
4.55
13.95
-9.40
-67.38%
Other Long Term Liabilities
206.73
70.41
136.32
193.61%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
25.31
95.21
-69.90
-73.42%
Total Non-Current Liabilities
236.59
561.85
-325.26
-57.89%
Current Liabilities
Trade Payables
3,427.62
3,892.81
-465.19
-11.95%
Other Current Liabilities
1,206.33
1,391.86
-185.53
-13.33%
Short Term Borrowings
199.36
481.02
-281.66
-58.55%
Short Term Provisions
111.08
239.81
-128.73
-53.68%
Total Current Liabilities
4,944.39
6,005.50
-1,061.11
-17.67%
Total Liabilities
8,248.60
13,107.65
-4,859.05
-37.07%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,865.53
1,304.87
560.66
42.97%
Less: Accumulated Depreciation
518.03
409.34
108.69
26.55%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,347.50
895.53
451.97
50.47%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
73.36
82.35
-8.99
-10.92%
Intangible assets under development
49.81
0.00
49.81
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
25.03
2,888.49
-2,863.46
-99.13%
Long Term Loans & Advances
244.47
243.53
0.94
0.39%
Other Non Current Assets
14.54
85.82
-71.28
-83.06%
Total Non-Current Assets
1,935.83
4,229.73
-2,293.90
-54.23%
Current Assets Loans & Advances
Current Investments
414.12
398.66
15.46
3.88%
Inventories
2,149.15
2,714.81
-565.66
-20.84%
Sundry Debtors
1,959.37
2,511.47
-552.10
-21.98%
Cash and Bank
431.92
678.24
-246.32
-36.32%
Other Current Assets
1,033.79
1,509.65
-475.86
-31.52%
Short Term Loans and Advances
324.42
1,212.62
-888.20
-73.25%
Total Current Assets
6,312.77
8,877.92
-2,565.15
-28.89%
Net Current Assets (Including Current Investments)
1,368.38
2,872.42
-1,504.04
-52.36%
Total Current Assets Excluding Current Investments
5,898.65
8,479.26
-2,580.61
-30.43%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
8,248.60
13,107.65
-4,859.05
-37.07%
Contingent Liabilities
202.04
6,535.97
-6,333.93
-96.91%
Total Debt
199.36
0.00
199.36
0.00%
Book Value per share (adjusted)
149.08
196.89
-47.81
-24.28%
Annual - Borrowings
Borrowings 199.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.65% vs -71.16% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 206.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 97.64% vs -3.43% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,420.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.28% vs 43.04% in Mar 2024

Annual - Investments
Investments 25.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.31% vs -3.29% in Mar 2024

Annual - Current Assets
Current Assets 6,312.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.25% vs 18.57% in Mar 2024