Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
11,967.00
9,685.00
7,977.00
6,064.00
4,263.00
5,360.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,967.00
9,685.00
7,977.00
6,064.00
4,263.00
5,360.00
Expenditure (Ex Depriciation)
Stock Adjustments
-281.00
83.00
-185.00
-50.00
30.00
-7.00
Raw Materials Consumed
6,256.00
4,752.00
4,289.00
3,395.00
2,223.00
2,745.00
Power & Fuel Cost
29.00
23.00
27.00
17.00
13.00
17.00
Employee Cost
918.00
749.00
592.00
508.00
381.00
484.00
Operating Expenses
3,215.00
2,638.00
2,142.00
1,429.00
1,047.00
1,318.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
480.00
368.00
286.00
204.00
167.00
260.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
149.00
148.00
126.00
68.00
58.00
90.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,091.00
9,020.00
7,484.00
5,717.00
4,023.00
5,077.00
Operating Profit (PBDIT) excl Other Income
875.00
664.00
492.00
346.00
239.00
282.00
Other Income
75.00
47.00
30.00
35.00
62.00
44.00
Operating Profit (PBDIT)
950.00
712.00
523.00
382.00
302.00
327.00
Interest
48.00
58.00
54.00
46.00
64.00
29.00
Profit before Depriciation and Tax
902.00
654.00
468.00
335.00
237.00
298.00
Depreciation
128.00
97.00
84.00
85.00
92.00
87.00
Profit Before Taxation & Exceptional Items
773.00
556.00
384.00
249.00
145.00
210.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
784.00
557.00
555.00
250.00
147.00
205.00
Provision for Tax
193.00
142.00
154.00
82.00
47.00
65.00
Profit After Tax
592.00
413.00
400.00
166.00
98.00
140.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,184.00
887.00
583.00
463.00
363.00
444.00
Profit Available for appropriations
1,775.00
1,302.00
983.00
631.00
463.00
587.00
Appropriations
1,775.00
1,302.00
983.00
631.00
463.00
587.00
Equity Dividend (%)
450.00%
350.00%
600.00%
500.00%
200.00%
500.00%
Earnings Per Share
28.76
20.77
20.80
17.42
10.42
14.87
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 23.56% vs 21.41% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 31.73% vs 34.94% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -15.98% vs 6.18% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 43.20% vs 3.38% in Mar 2024
Compare Profit and Loss Results of Blue Star
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
11,967.00
12,481.00
-514.00
-4.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,967.00
12,481.00
-514.00
-4.12%
Expenditure (Ex Depriciation)
Stock Adjustments
-281.00
-391.00
110.00
28.13%
Raw Materials Consumed
6,256.00
10,205.00
-3,949.00
-38.70%
Power & Fuel Cost
29.00
17.00
12.00
70.59%
Employee Cost
918.00
778.00
140.00
17.99%
Operating Expenses
3,215.00
315.00
2,900.00
920.63%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
480.00
296.00
184.00
62.16%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
149.00
546.00
-397.00
-72.71%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,091.00
12,006.00
-915.00
-7.62%
Operating Profit (PBDIT) excl Other Income
875.00
474.00
401.00
84.60%
Other Income
75.00
253.00
-178.00
-70.36%
Operating Profit (PBDIT)
950.00
727.00
223.00
30.67%
Interest
48.00
55.00
-7.00
-12.73%
Profit before Depriciation and Tax
902.00
671.00
231.00
34.43%
Depreciation
128.00
47.00
81.00
172.34%
Profit Before Taxation & Exceptional Items
773.00
624.00
149.00
23.88%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
784.00
485.00
299.00
61.65%
Provision for Tax
193.00
237.00
-44.00
-18.57%
Profit After Tax
592.00
386.00
206.00
53.37%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,184.00
3,150.00
-1,966.00
-62.41%
Profit Available for appropriations
1,775.00
3,402.00
-1,627.00
-47.82%
Appropriations
1,775.00
3,402.00
-1,627.00
-47.82%
Equity Dividend (%)
450%
550%
-100.00
Earnings Per Share
28.76
7.62
21.14
277.43%
Profit And Loss - Net Sales
Net Sales 11,967.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.56% vs 21.41% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 875.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.73% vs 34.94% in Mar 2024
Profit And Loss - Interest
Interest 48.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -15.98% vs 6.18% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 592.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 43.20% vs 3.38% in Mar 2024






