Brightcom Group

  • Market Cap: Small Cap
  • Industry: IT - Software
  • ISIN: INE425B01027
  • NSEID: BCG
  • BSEID: 532368
INR
11.48
-0.21 (-1.8%)
BSENSE

Dec 05

BSE+NSE Vol: 27.95 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
403.70
403.70
403.70
403.58
101.53
95.25
Share Warrants & Outstandings
Total Reserve
8,285.55
7,380.87
6,597.21
4,890.91
3,158.08
2,731.21
Shareholder's Funds
8,689.25
7,784.58
7,000.91
5,294.49
3,259.61
2,826.46
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-15.48
-9.05
-1.68
2.08
-1.48
-0.92
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.58
10.70
10.94
10.54
9.74
9.98
Total Non-Current Liabilities
-4.91
1.65
9.26
12.62
8.26
9.06
Current Liabilities
Trade Payables
358.92
305.93
265.78
178.11
116.56
101.54
Other Current Liabilities
461.50
419.76
363.23
283.73
229.50
236.66
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
36.02
Short Term Provisions
276.81
240.77
252.25
170.23
72.65
56.43
Total Current Liabilities
1,097.22
966.46
881.26
632.07
418.71
430.65
Total Liabilities
9,781.57
8,752.69
7,891.43
5,939.19
3,686.59
3,266.17
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,226.75
2,747.30
2,446.58
2,079.90
1,674.14
1,440.54
Less: Accumulated Depreciation
2,253.03
1,896.91
1,590.47
1,230.17
955.25
745.55
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
973.72
850.39
856.11
849.73
718.89
694.99
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
181.78
197.67
136.69
81.96
175.31
135.78
Intangible assets under development
197.13
202.49
118.50
97.38
146.57
131.89
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
583.17
572.48
566.91
535.90
355.85
251.37
Long Term Loans & Advances
132.98
129.72
127.80
117.78
112.58
117.36
Other Non Current Assets
34.90
34.00
32.49
30.91
31.69
30.74
Total Non-Current Assets
2,103.69
1,986.74
1,838.50
1,713.66
1,540.91
1,362.13
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
3,926.40
3,659.83
2,991.72
1,881.38
1,119.13
974.71
Cash and Bank
1,153.40
1,208.35
1,411.73
744.99
126.52
119.00
Other Current Assets
445.14
359.29
189.72
174.55
170.50
157.40
Short Term Loans and Advances
2,152.94
1,538.47
1,459.77
1,424.61
729.53
652.93
Total Current Assets
7,677.88
6,765.94
6,052.93
4,225.52
2,145.68
1,904.04
Net Current Assets (Including Current Investments)
6,580.66
5,799.48
5,171.68
3,593.45
1,726.96
1,473.39
Total Current Assets Excluding Current Investments
7,677.88
6,765.94
6,052.93
4,225.52
2,145.68
1,904.04
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,781.57
8,752.69
7,891.43
5,939.19
3,686.59
3,266.17
Contingent Liabilities
0.00
0.00
276.10
231.20
190.12
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
36.02
Book Value per share (adjusted)
43.05
38.57
34.68
26.24
30.7834658126624
28.5262479933094
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 10.25% vs 5.57% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 1.87% vs 0.98% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 13.48% vs 11.78% in Mar 2024

Compare Balance Sheet Results of Brightcom Group
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
403.70
922.00
-518.30
-56.21%
Share Warrants & Outstandings
Total Reserve
8,285.55
29,395.00
-21,109.45
-71.81%
Shareholder's Funds
8,689.25
30,317.00
-21,627.75
-71.34%
Minority Interest
0.00
-7.00
7.00
100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-15.48
212.00
-227.48
-107.30%
Other Long Term Liabilities
0.00
1,655.00
-1,655.00
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
10.58
120.00
-109.42
-91.18%
Total Non-Current Liabilities
-4.91
1,987.00
-1,991.91
-100.25%
Current Liabilities
Trade Payables
358.92
1,536.00
-1,177.08
-76.63%
Other Current Liabilities
461.50
1,756.00
-1,294.50
-73.72%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
276.81
34.00
242.81
714.15%
Total Current Liabilities
1,097.22
3,326.00
-2,228.78
-67.01%
Total Liabilities
9,781.57
35,623.00
-25,841.43
-72.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,226.75
9,075.00
-5,848.25
-64.44%
Less: Accumulated Depreciation
2,253.03
1,343.00
910.03
67.76%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
973.72
7,614.00
-6,640.28
-87.21%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
181.78
51.00
130.78
256.43%
Intangible assets under development
197.13
0.00
197.13
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
583.17
10,920.00
-10,336.83
-94.66%
Long Term Loans & Advances
132.98
743.00
-610.02
-82.10%
Other Non Current Assets
34.90
2,676.00
-2,641.10
-98.70%
Total Non-Current Assets
2,103.69
23,922.00
-21,818.31
-91.21%
Current Assets Loans & Advances
Current Investments
0.00
2,272.00
-2,272.00
-100.00%
Inventories
0.00
176.00
-176.00
-100.00%
Sundry Debtors
3,926.40
1,946.00
1,980.40
101.77%
Cash and Bank
1,153.40
3,614.00
-2,460.60
-68.09%
Other Current Assets
445.14
815.00
-369.86
-45.38%
Short Term Loans and Advances
2,152.94
2,878.00
-725.06
-25.19%
Total Current Assets
7,677.88
11,701.00
-4,023.12
-34.38%
Net Current Assets (Including Current Investments)
6,580.66
8,375.00
-1,794.34
-21.42%
Total Current Assets Excluding Current Investments
7,677.88
9,429.00
-1,751.12
-18.57%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
9,781.57
35,623.00
-25,841.43
-72.54%
Contingent Liabilities
0.00
415.00
-415.00
-100.00%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
43.05
33.41
9.64
28.85%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 1,155.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.25% vs 5.57% in Mar 2024

Annual - Investments
Investments 583.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.87% vs 0.98% in Mar 2024

Annual - Current Assets
Current Assets 7,677.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.48% vs 11.78% in Mar 2024