Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 150.55% vs -27.35% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -7.55% vs -5.43% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -6.08% vs -3.15% in Mar 2024
Compare Balance Sheet Results of Butterfly Gan Ap
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.88
33.08
-15.20
-45.95%
Share Warrants & Outstandings
Total Reserve
307.40
436.05
-128.65
-29.50%
Shareholder's Funds
325.28
470.83
-145.55
-30.91%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
4.90
-4.90
-100.00%
Secured Loans
0.00
4.90
-4.90
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
4.71
-3.23
7.94
245.82%
Other Long Term Liabilities
6.79
168.75
-161.96
-95.98%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.73
8.06
-5.33
-66.13%
Total Non-Current Liabilities
14.23
173.58
-159.35
-91.80%
Current Liabilities
Trade Payables
65.10
261.96
-196.86
-75.15%
Other Current Liabilities
58.90
102.50
-43.60
-42.54%
Short Term Borrowings
0.00
179.54
-179.54
-100.00%
Short Term Provisions
6.41
12.34
-5.93
-48.06%
Total Current Liabilities
130.40
556.34
-425.94
-76.56%
Total Liabilities
469.91
1,200.75
-730.84
-60.87%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
232.70
649.00
-416.30
-64.14%
Less: Accumulated Depreciation
95.58
181.51
-85.93
-47.34%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
137.12
467.49
-330.37
-70.67%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
7.87
22.63
-14.76
-65.22%
Intangible assets under development
4.05
0.00
4.05
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
5.54
26.82
-21.28
-79.34%
Other Non Current Assets
0.52
5.04
-4.52
-89.68%
Total Non-Current Assets
169.05
681.69
-512.64
-75.20%
Current Assets Loans & Advances
Current Investments
84.48
0.00
84.48
0.00%
Inventories
110.16
360.96
-250.80
-69.48%
Sundry Debtors
81.70
131.44
-49.74
-37.84%
Cash and Bank
13.99
9.51
4.48
47.11%
Other Current Assets
3.70
5.75
-2.05
-35.65%
Short Term Loans and Advances
6.83
11.41
-4.58
-40.14%
Total Current Assets
300.86
519.06
-218.20
-42.04%
Net Current Assets (Including Current Investments)
170.46
-37.27
207.73
557.37%
Total Current Assets Excluding Current Investments
216.38
519.06
-302.68
-58.31%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
469.91
1,200.75
-730.84
-60.87%
Contingent Liabilities
2.84
16.08
-13.24
-82.34%
Total Debt
0.00
174.64
-174.64
-100.00%
Book Value per share (adjusted)
181.48
142.35
39.13
27.49%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 150.55% vs -27.35% in Mar 2024
Annual - Fixed Assets
Fixed Assets 144.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.55% vs -5.43% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Current Assets
Current Assets 300.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.08% vs -3.15% in Mar 2024






