CCL Products

INR
1,125.00
13.35 (1.2%)
BSENSE

Aug 28, 04:01 PM

BSE+NSE Vol: 1.36 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
26.71
26.71
26.61
26.61
26.61
26.61
Share Warrants & Outstandings
Total Reserve
2,294.58
1,917.79
1,630.35
1,459.95
1,217.33
1,060.69
Shareholder's Funds
2,344.55
1,967.23
1,673.81
1,497.29
1,250.69
1,087.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
376.73
556.30
518.63
200.84
111.72
176.91
Secured Loans
376.73
556.30
518.63
200.84
111.72
176.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
81.92
74.23
61.96
58.81
72.61
48.99
Other Long Term Liabilities
33.16
1.68
1.01
2.44
3.87
4.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.09
4.86
3.29
2.57
0.95
1.46
Total Non-Current Liabilities
495.90
637.08
584.89
264.66
189.15
232.22
Current Liabilities
Trade Payables
253.71
221.14
99.73
73.83
45.67
21.67
Other Current Liabilities
296.69
121.14
69.84
41.72
39.17
149.04
Short Term Borrowings
914.02
1,256.30
1,102.21
715.26
539.03
297.66
Short Term Provisions
21.41
38.09
5.42
4.17
6.23
0.30
Total Current Liabilities
1,485.83
1,636.67
1,277.21
834.98
630.09
468.67
Total Liabilities
4,326.29
4,240.98
3,535.91
2,596.93
2,069.93
1,788.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,705.13
2,147.82
1,678.72
1,596.08
1,141.80
996.21
Less: Accumulated Depreciation
711.00
528.25
428.48
342.40
263.81
197.82
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,994.12
1,619.57
1,250.24
1,253.68
877.99
798.38
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
3.46
450.47
501.05
54.01
159.99
148.94
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.87
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
41.60
39.98
39.51
38.77
36.42
49.81
Other Non Current Assets
41.76
41.33
2.75
0.00
0.00
0.00
Total Non-Current Assets
2,117.02
2,153.38
1,794.84
1,349.73
1,078.66
997.13
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,042.12
1,052.26
788.42
578.29
519.14
319.69
Sundry Debtors
816.90
690.28
496.81
441.41
319.55
298.55
Cash and Bank
217.55
97.72
169.81
83.43
53.70
120.35
Other Current Assets
51.10
24.84
164.60
21.55
13.37
8.64
Short Term Loans and Advances
81.60
222.50
121.44
122.53
85.52
43.82
Total Current Assets
2,209.27
2,087.59
1,741.07
1,247.20
991.27
791.05
Net Current Assets (Including Current Investments)
723.44
450.92
463.87
412.22
361.18
322.38
Total Current Assets Excluding Current Investments
2,209.27
2,087.59
1,741.07
1,247.20
991.27
791.05
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,326.29
4,240.98
3,535.91
2,596.93
2,069.93
1,788.19
Contingent Liabilities
87.05
83.86
69.08
77.66
69.41
67.21
Total Debt
1,290.75
1,812.61
1,620.84
916.10
650.75
474.57
Book Value per share (adjusted)
175.59
147.33
125.82
112.55
94.02
81.73
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -28.79% vs 11.83% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 1,873.81% vs 66.34% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -3.50% vs 18.20% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 5.83% vs 19.90% in Mar 2025

Compare Balance Sheet Results of CCL Products
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.71
25.07
1.64
6.54%
Share Warrants & Outstandings
Total Reserve
2,294.58
1,577.41
717.17
45.47%
Shareholder's Funds
2,344.55
1,606.99
737.56
45.90%
Minority Interest
0.00
100.42
-100.42
-100.00%
Long-Term Borrowings
376.73
6.20
370.53
5,976.29%
Secured Loans
376.73
3.76
372.97
9,919.41%
Unsecured Loans
0.00
2.44
-2.44
-100.00%
Deferred Tax Assets / Liabilities
81.92
48.18
33.74
70.03%
Other Long Term Liabilities
33.16
112.83
-79.67
-70.61%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.09
5.25
-1.16
-22.10%
Total Non-Current Liabilities
495.90
172.47
323.43
187.53%
Current Liabilities
Trade Payables
253.71
64.82
188.89
291.41%
Other Current Liabilities
296.69
75.54
221.15
292.76%
Short Term Borrowings
914.02
203.56
710.46
349.02%
Short Term Provisions
21.41
7.09
14.32
201.97%
Total Current Liabilities
1,485.83
351.00
1,134.83
323.31%
Total Liabilities
4,326.29
2,230.88
2,095.41
93.93%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,705.13
1,277.85
1,427.28
111.69%
Less: Accumulated Depreciation
711.00
388.31
322.69
83.10%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,994.12
889.54
1,104.58
124.17%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.46
150.30
-146.84
-97.70%
Intangible assets under development
0.00
0.84
-0.84
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.87
49.01
-46.14
-94.14%
Long Term Loans & Advances
41.60
113.28
-71.68
-63.28%
Other Non Current Assets
41.76
47.07
-5.31
-11.28%
Total Non-Current Assets
2,117.02
1,364.94
752.08
55.10%
Current Assets Loans & Advances
Current Investments
0.00
23.82
-23.82
-100.00%
Inventories
1,042.12
117.40
924.72
787.67%
Sundry Debtors
816.90
107.10
709.80
662.75%
Cash and Bank
217.55
316.49
-98.94
-31.26%
Other Current Assets
51.10
136.54
-85.44
-62.58%
Short Term Loans and Advances
81.60
164.60
-83.00
-50.43%
Total Current Assets
2,209.27
865.94
1,343.33
155.13%
Net Current Assets (Including Current Investments)
723.44
514.94
208.50
40.49%
Total Current Assets Excluding Current Investments
2,209.27
842.12
1,367.15
162.35%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,326.29
2,230.88
2,095.41
93.93%
Contingent Liabilities
87.05
9.48
77.57
818.25%
Total Debt
1,290.75
209.76
1,080.99
515.35%
Book Value per share (adjusted)
175.59
64.09
111.50
173.97%
Annual - Borrowings
Borrowings 1,290.75 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -28.79% vs 11.83% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 33.16 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1,873.81% vs 66.34% in Mar 2025

Annual - Fixed Assets
Fixed Assets 1,997.58 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.50% vs 18.20% in Mar 2025

Annual - Investments
Investments 2.87 Cr
in Mar 2026

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 2,209.27 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.83% vs 19.90% in Mar 2025