CCL Products

64
Hold
INR
1,125.00
13.35 (1.2%)
BSENSE

Aug 28, 04:01 PM

BSE+NSE Vol: 1.36 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
4,457.00
3,105.00
2,653.00
2,071.00
1,462.00
1,242.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,457.00
3,105.00
2,653.00
2,071.00
1,462.00
1,242.00
Expenditure (Ex Depriciation)
Stock Adjustments
-32.00
-71.00
-77.00
-10.00
-62.00
10.00
Raw Materials Consumed
2,936.00
1,914.00
1,629.00
1,140.00
785.00
579.00
Power & Fuel Cost
168.00
149.00
154.00
135.00
82.00
56.00
Employee Cost
192.00
171.00
145.00
113.00
97.00
79.00
Operating Expenses
255.00
189.00
211.00
140.00
112.00
111.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
203.00
152.00
100.00
117.00
85.00
84.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-69.00
-12.00
-6.00
-5.00
0.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,724.00
2,550.00
2,208.00
1,671.00
1,130.00
944.00
Operating Profit (PBDIT) excl Other Income
732.00
555.00
445.00
399.00
331.00
297.00
Other Income
8.00
8.00
6.00
3.00
4.00
3.00
Operating Profit (PBDIT)
741.00
563.00
451.00
403.00
335.00
301.00
Interest
128.00
112.00
77.00
34.00
16.00
16.00
Profit before Depriciation and Tax
612.00
450.00
373.00
368.00
318.00
284.00
Depreciation
151.00
98.00
97.00
63.00
57.00
49.00
Profit Before Taxation & Exceptional Items
460.00
352.00
276.00
305.00
261.00
234.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
460.00
352.00
276.00
305.00
261.00
234.00
Provision for Tax
72.00
41.00
26.00
21.00
56.00
52.00
Profit After Tax
388.00
310.00
250.00
283.00
204.00
182.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,550.00
1,266.00
1,083.00
865.00
728.00
572.00
Profit Available for appropriations
1,938.00
1,577.00
1,333.00
1,149.00
932.00
754.00
Appropriations
1,938.00
1,577.00
1,333.00
1,149.00
932.00
754.00
Equity Dividend (%)
287.50%
250.00%
225.00%
275.00%
250.00%
200.00%
Earnings Per Share
29.15
23.31
18.80
21.35
15.36
13.70
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 43.52% vs 17.03% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 32.04% vs 24.65% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 14.11% vs 45.19% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 25.06% vs 24.10% in Mar 2025

Compare Profit and Loss Results of CCL Products
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,457.00
2,993.00
1,464.00
48.91%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,457.00
2,993.00
1,464.00
48.91%
Expenditure (Ex Depriciation)
Stock Adjustments
-32.00
-4.00
-28.00
-700.00%
Raw Materials Consumed
2,936.00
1,948.00
988.00
50.72%
Power & Fuel Cost
168.00
69.00
99.00
143.48%
Employee Cost
192.00
198.00
-6.00
-3.03%
Operating Expenses
255.00
67.00
188.00
280.60%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
203.00
200.00
3.00
1.50%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-69.00
33.00
-102.00
-309.09%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,724.00
2,582.00
1,142.00
44.23%
Operating Profit (PBDIT) excl Other Income
732.00
410.00
322.00
78.54%
Other Income
8.00
51.00
-43.00
-84.31%
Operating Profit (PBDIT)
741.00
462.00
279.00
60.39%
Interest
128.00
18.00
110.00
611.11%
Profit before Depriciation and Tax
612.00
444.00
168.00
37.84%
Depreciation
151.00
95.00
56.00
58.95%
Profit Before Taxation & Exceptional Items
460.00
349.00
111.00
31.81%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
460.00
344.00
116.00
33.72%
Provision for Tax
72.00
90.00
-18.00
-20.00%
Profit After Tax
388.00
254.00
134.00
52.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,550.00
1,015.00
535.00
52.71%
Profit Available for appropriations
1,938.00
1,274.00
664.00
52.12%
Appropriations
1,938.00
1,274.00
664.00
52.12%
Equity Dividend (%)
287.5%
125%
162.50
Earnings Per Share
29.15
10.31
18.84
182.74%
Profit And Loss - Net Sales
Net Sales 4,457.37 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 43.52% vs 17.03% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 732.94 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 32.04% vs 24.65% in Mar 2025

Profit And Loss - Interest
Interest 128.75 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 14.11% vs 45.19% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 388.11 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 25.06% vs 24.10% in Mar 2025