Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Mar'21
Mar'20
Mar'19
Mar'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
6,152.40
5,841.58
5,434.16
5,073.02
5,028.05
4,955.05
Shareholder's Funds
6,152.40
5,841.58
5,434.16
5,073.02
5,028.05
4,955.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1.41
2.02
2.86
1.41
0.00
0.00
Secured Loans
1.41
2.02
2.86
1.41
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-123.75
-163.44
-100.37
-55.01
-35.80
62.08
Other Long Term Liabilities
257.89
220.53
282.43
280.13
242.74
332.66
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
213.18
177.78
103.71
248.68
242.74
265.40
Total Non-Current Liabilities
257.89
220.53
282.43
280.14
242.74
332.66
Current Liabilities
Trade Payables
1,085.60
872.28
1,107.83
911.27
716.61
865.86
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
213.18
177.78
103.71
248.68
242.74
265.40
Total Current Liabilities
1,600.32
1,508.36
1,871.47
1,244.45
1,210.30
1,304.33
Total Liabilities
8,010.61
7,570.47
7,588.06
6,597.61
6,481.08
6,592.03
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
626.56
620.31
623.10
624.90
608.79
549.94
Less: Accumulated Depreciation
388.88
403.14
364.40
353.33
338.72
338.52
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
237.68
217.16
258.70
271.57
270.07
211.42
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
131.45
188.01
338.19
375.02
441.16
736.38
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
235.37
243.33
260.95
241.01
240.58
245.21
Total Non-Current Assets
767.98
856.41
974.99
978.09
998.28
1,210.31
Current Assets Loans & Advances
Current Investments
542.69
1,105.19
1,102.99
1,103.63
1,033.58
1,083.72
Inventories
269.00
216.47
168.58
158.29
129.21
161.62
Sundry Debtors
2,310.75
2,003.46
2,645.71
2,224.42
2,054.45
2,502.78
Cash and Bank
3,464.81
3,238.09
2,568.06
1,966.86
2,118.49
1,512.46
Other Current Assets
7,087.58
6,563.20
6,485.35
5,453.20
5,335.72
5,260.59
Short Term Loans and Advances
500.33
0.00
0.00
0.00
0.00
0.00
Total Current Assets
7,242.63
6,714.06
6,613.06
5,619.52
5,482.80
5,381.73
Net Current Assets (Including Current Investments)
5,642.31
5,205.69
4,741.60
4,375.07
4,272.50
4,077.40
Total Current Assets Excluding Current Investments
7,242.63
6,714.06
6,613.06
5,619.52
5,482.80
5,381.73
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,010.61
7,570.47
7,588.06
6,597.61
6,481.09
6,592.04
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1.41
2.02
2.86
1.41
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is 0.00% vs NA in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is 16.94% vs NA in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is 9.45% vs NA in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is -30.08% vs NA in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is 7.87% vs NA in Dec 2022
Compare Balance Sheet Results of CDG Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
6,152.40
7,291.12
-1,138.72
-15.62%
Shareholder's Funds
6,152.40
7,291.12
-1,138.72
-15.62%
Minority Interest
0
121.88
-121.88
-100.00%
Long-Term Borrowings
1.41
7,273.25
-7,271.84
-99.98%
Secured Loans
1.41
7,273.25
-7,271.84
-99.98%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-123.75
-347.70
223.95
64.41%
Other Long Term Liabilities
257.89
1,767.00
-1,509.11
-85.41%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
213.18
766.50
-553.32
-72.19%
Total Non-Current Liabilities
257.89
2,228.66
-1,970.77
-88.43%
Current Liabilities
Trade Payables
1,085.60
3,099.92
-2,014.32
-64.98%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
213.18
766.50
-553.32
-72.19%
Total Current Liabilities
1,600.32
12,511.20
-10,910.88
-87.21%
Total Liabilities
8,010.61
22,152.86
-14,142.25
-63.84%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
626.56
2,853.36
-2,226.80
-78.04%
Less: Accumulated Depreciation
388.88
770.09
-381.21
-49.50%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
237.68
2,083.27
-1,845.59
-88.59%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
131.45
509.93
-378.48
-74.22%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
235.37
903.65
-668.28
-73.95%
Total Non-Current Assets
767.98
6,070.69
-5,302.71
-87.35%
Current Assets Loans & Advances
Current Investments
542.69
0
542.69
0.00%
Inventories
269.00
1,596.19
-1,327.19
-83.15%
Sundry Debtors
2,310.75
8,967.46
-6,656.71
-74.23%
Cash and Bank
3,464.81
4,756.73
-1,291.92
-27.16%
Other Current Assets
7,087.58
15,429.50
-8,341.92
-54.06%
Short Term Loans and Advances
500.33
109.11
391.22
358.56%
Total Current Assets
7,242.63
16,082.17
-8,839.54
-54.96%
Net Current Assets (Including Current Investments)
5,642.31
3,570.97
2,071.34
58.00%
Total Current Assets Excluding Current Investments
7,242.63
16,082.17
-8,839.54
-54.96%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
8,010.61
22,152.86
-14,142.25
-63.84%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1.41
7,273.25
-7,271.84
-99.98%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
YoY Growth in year ended Dec 2023 is 0.00% vs NA in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 257.89 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 16.94% vs NA in Dec 2022
Annual - Fixed Assets
Fixed Assets 237.68 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 9.45% vs NA in Dec 2022
Annual - Investments
Investments 131.45 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -30.08% vs NA in Dec 2022
Annual - Current Assets
Current Assets 7,242.63 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 7.87% vs NA in Dec 2022






