CDG Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Advertising/Marketing Services
  • ISIN: JP3347020004
JPY
1,309.00
-158 (-10.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
11,312.00
10,726.00
11,620.00
9,936.00
10,260.00
10,823.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,312.00
10,726.00
11,620.00
9,936.00
10,260.00
10,823.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2,934.00
2,891.00
2,585.00
2,441.00
2,440.00
2,370.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,853.00
10,355.00
11,068.00
9,572.00
9,975.00
10,186.00
Operating Profit (PBDIT) excl Other Income
458.00
370.00
551.00
363.00
285.00
636.00
Other Income
27.00
138.00
51.00
13.00
244.00
19.00
Operating Profit (PBDIT)
517.00
538.00
635.00
408.00
555.00
688.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
30.00
30.00
31.00
31.00
25.00
32.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
560.00
517.00
723.00
383.00
597.00
666.00
Provision for Tax
182.00
113.00
218.00
116.00
223.00
203.00
Profit After Tax
378.00
403.00
505.00
267.00
374.00
462.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
66.99
71.47
89.43
47.29
66.10
79.31
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 5.47% vs NA in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 23.80% vs NA in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 0.23% vs NA in Dec 2022

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2023 is -6.27% vs NA in Dec 2022

Compare Profit and Loss Results of CDG Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
11,312.00
38,282.00
-26,970.00
-70.45%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,312.00
38,282.00
-26,970.00
-70.45%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
38.00
-38.00
-100.00%
General and Administration Expenses
2,934.00
9,319.00
-6,385.00
-68.52%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,853.00
37,753.00
-26,900.00
-71.25%
Operating Profit (PBDIT) excl Other Income
458.00
529.00
-71.00
-13.42%
Other Income
27.00
-17.00
44.00
258.82%
Operating Profit (PBDIT)
517.00
1,930.00
-1,413.00
-73.21%
Interest
0.00
38.00
-38.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
30.00
1,419.00
-1,389.00
-97.89%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
560.00
280.00
280.00
100.00%
Provision for Tax
182.00
302.00
-120.00
-39.74%
Profit After Tax
378.00
164.00
214.00
130.49%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
66.9888
16.095
50.89
316.21%
Profit And Loss - Net Sales
Net Sales 11,312.77 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 5.47% vs NA in Dec 2022

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 458.85 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 23.80% vs NA in Dec 2022

Profit And Loss - Interest
Interest 0.14 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 0.23% vs NA in Dec 2022

Profit And Loss - Profit After Tax
Profit After Tax 378.62 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -6.27% vs NA in Dec 2022