Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
29.46
29.44
29.40
29.35
29.34
29.30
Share Warrants & Outstandings
Total Reserve
11,058.37
9,390.46
7,865.91
6,316.78
5,110.23
4,275.99
Shareholder's Funds
11,087.83
9,419.90
7,907.79
6,358.27
5,150.59
4,317.70
Minority Interest
134.93
26.93
0.00
0.00
0.00
0.00
Long-Term Borrowings
85.33
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
85.33
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
73.34
76.61
59.09
65.97
57.56
57.83
Other Long Term Liabilities
538.13
436
391.9
380.63
371.94
385.65
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.37
22.39
19.53
14.28
13.72
21.08
Total Non-Current Liabilities
704.17
535.00
470.52
460.88
443.22
464.56
Current Liabilities
Trade Payables
6,030.01
5,293.37
5,313.77
3,913.54
2,922.16
3,348.11
Other Current Liabilities
754.00
491.89
513.79
532.58
356.19
378.68
Short Term Borrowings
146.90
51.79
4.60
0.04
1.61
1,625.12
Short Term Provisions
59.46
26.50
24.33
19.43
21.72
14.60
Total Current Liabilities
6,990.37
5,863.55
5,856.49
4,465.59
3,301.68
5,366.51
Total Liabilities
18,917.30
15,845.38
14,234.80
11,284.74
8,895.49
10,148.77
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,592.19
4,482.85
3,469.88
3,232.72
3,062.17
2,950.76
Less: Accumulated Depreciation
2,003.79
1,773.92
1,632.34
1,523.59
1,436.86
1,330.49
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,588.40
2,708.93
1,837.54
1,709.13
1,625.31
1,620.27
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
352.46
205.28
376.37
119.81
75.70
49.21
Intangible assets under development
43.29
30.18
22.95
21.39
14.08
16.22
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
169.19
230.79
286.66
243.46
213.79
211.33
Long Term Loans & Advances
929.78
101.80
1,063.88
428.33
23.26
16.58
Other Non Current Assets
52.34
49.25
40.91
39.95
31.91
29.36
Total Non-Current Assets
5,686.54
3,729.01
3,991.19
2,944.51
2,374.18
2,354.98
Current Assets Loans & Advances
Current Investments
861.57
622.96
0.00
0.00
0.00
0.00
Inventories
4,769.91
4,612.50
4,416.45
3,663.23
2,600.88
2,697.13
Sundry Debtors
1,229.09
1,393.54
589.27
264.87
554.42
1,734.11
Cash and Bank
3,538.34
2,973.01
1,417.76
1,753.28
722.09
78.30
Other Current Assets
750.54
758.75
430.52
523.37
209.32
289.45
Short Term Loans and Advances
2,082.28
1,755.90
3,389.61
2,135.48
2,434.60
2,994.80
Total Current Assets
13,230.76
12,116.37
10,243.61
8,340.23
6,521.31
7,793.79
Net Current Assets (Including Current Investments)
6,240.39
6,252.82
4,387.12
3,874.64
3,219.63
2,427.28
Total Current Assets Excluding Current Investments
12,369.19
11,493.41
10,243.61
8,340.23
6,521.31
7,793.79
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
18,917.30
15,845.38
14,234.80
11,284.74
8,895.49
10,148.77
Contingent Liabilities
87.53
109.83
104.76
81.40
87.95
119.93
Total Debt
232.23
51.79
4.60
0.04
1.61
1,625.12
Book Value per share (adjusted)
376.37
319.97
268.97
216.64
175.55
147.36
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 348.41% vs 1,025.87% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 23.42% vs 11.25% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 35.23% vs 31.63% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -26.69% vs -19.49% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 9.20% vs 18.28% in Mar 2024
Compare Balance Sheet Results of Coromandel Inter
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.46
647.07
-617.61
-95.45%
Share Warrants & Outstandings
Total Reserve
11,058.37
723.62
10,334.75
1,428.20%
Shareholder's Funds
11,087.83
1,370.70
9,717.13
708.92%
Minority Interest
134.93
0.00
134.93
0.00%
Long-Term Borrowings
85.33
0.00
85.33
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
85.33
0.00
85.33
0.00%
Deferred Tax Assets / Liabilities
73.34
-73.92
147.26
199.22%
Other Long Term Liabilities
538.13
39.88
498.25
1,249.37%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.37
145.01
-137.64
-94.92%
Total Non-Current Liabilities
704.17
110.98
593.19
534.50%
Current Liabilities
Trade Payables
6,030.01
467.07
5,562.94
1,191.03%
Other Current Liabilities
754.00
2,163.71
-1,409.71
-65.15%
Short Term Borrowings
146.90
1,770.49
-1,623.59
-91.70%
Short Term Provisions
59.46
24.53
34.93
142.40%
Total Current Liabilities
6,990.37
4,425.80
2,564.57
57.95%
Total Liabilities
18,917.30
5,907.47
13,009.83
220.23%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5,592.19
1,135.77
4,456.42
392.37%
Less: Accumulated Depreciation
2,003.79
215.73
1,788.06
828.84%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3,588.40
920.04
2,668.36
290.03%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
352.46
216.26
136.20
62.98%
Intangible assets under development
43.29
0.00
43.29
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
169.19
158.13
11.06
6.99%
Long Term Loans & Advances
929.78
39.83
889.95
2,234.37%
Other Non Current Assets
52.34
43.64
8.70
19.94%
Total Non-Current Assets
5,686.54
1,408.78
4,277.76
303.65%
Current Assets Loans & Advances
Current Investments
861.57
0.00
861.57
0.00%
Inventories
4,769.91
945.02
3,824.89
404.74%
Sundry Debtors
1,229.09
283.48
945.61
333.57%
Cash and Bank
3,538.34
2,777.37
760.97
27.40%
Other Current Assets
750.54
38.04
712.50
1,873.03%
Short Term Loans and Advances
2,082.28
454.80
1,627.48
357.85%
Total Current Assets
13,230.76
4,498.70
8,732.06
194.10%
Net Current Assets (Including Current Investments)
6,240.39
72.90
6,167.49
8,460.21%
Total Current Assets Excluding Current Investments
12,369.19
4,498.70
7,870.49
174.95%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
18,917.30
5,907.47
13,009.83
220.23%
Contingent Liabilities
87.53
520.32
-432.79
-83.18%
Total Debt
232.23
1,770.49
-1,538.26
-86.88%
Book Value per share (adjusted)
376.37
21.18
355.19
1,677.01%
Annual - Borrowings
Borrowings 232.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 348.41% vs 1,025.87% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 538.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.42% vs 11.25% in Mar 2024
Annual - Fixed Assets
Fixed Assets 3,940.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 35.23% vs 31.63% in Mar 2024
Annual - Investments
Investments 169.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -26.69% vs -19.49% in Mar 2024
Annual - Current Assets
Current Assets 13,230.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.20% vs 18.28% in Mar 2024






