Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
24,085.00
22,058.00
29,627.00
19,110.00
14,181.00
13,136.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
24,085.00
22,058.00
29,627.00
19,110.00
14,181.00
13,136.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-266.00
-747.00
-115.00
539.00
203.00
Raw Materials Consumed
17,853.00
16,748.00
24,220.00
14,331.00
9,148.00
8,851.00
Power & Fuel Cost
385.00
376.00
400.00
340.00
314.00
280.00
Employee Cost
783.00
697.00
656.00
587.00
538.00
461.00
Operating Expenses
262.00
252.00
332.00
252.00
192.00
149.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,343.00
1,162.00
1,138.00
1,033.00
892.00
884.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
739.00
610.00
634.00
478.00
515.00
531.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
21,456.00
19,659.00
26,701.00
16,960.00
12,197.00
11,405.00
Operating Profit (PBDIT) excl Other Income
2,628.00
2,398.00
2,926.00
2,149.00
1,984.00
1,730.00
Other Income
358.00
231.00
171.00
144.00
75.00
40.00
Operating Profit (PBDIT)
2,987.00
2,630.00
3,097.00
2,294.00
2,059.00
1,771.00
Interest
262.00
186.00
190.00
75.00
105.00
235.00
Profit before Depriciation and Tax
2,724.00
2,443.00
2,907.00
2,218.00
1,953.00
1,535.00
Depreciation
290.00
228.00
181.00
172.00
173.00
158.00
Profit Before Taxation & Exceptional Items
2,434.00
2,214.00
2,725.00
2,046.00
1,780.00
1,377.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,727.00
2,188.00
2,700.00
2,049.00
1,785.00
1,378.00
Provision for Tax
672.00
547.00
687.00
521.00
456.00
313.00
Profit After Tax
2,108.00
1,667.00
2,037.00
1,524.00
1,323.00
1,064.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
6,798.00
5,278.00
3,622.00
2,444.00
1,650.00
1,009.00
Profit Available for appropriations
8,865.00
6,920.00
5,635.00
3,972.00
2,979.00
2,074.00
Appropriations
8,865.00
6,920.00
5,635.00
3,972.00
2,979.00
2,074.00
Equity Dividend (%)
1,500.00%
600.00%
1,200.00%
1,200.00%
1,200.00%
1,200.00%
Earnings Per Share
70.23
55.81
68.51
52.09
45.34
36.40
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.19% vs -25.55% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 9.57% vs -18.02% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 40.66% vs -1.81% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 26.45% vs -18.17% in Mar 2024
Compare Profit and Loss Results of Coromandel Inter
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
24,085.00
4,050.00
20,035.00
494.69%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
24,085.00
4,050.00
20,035.00
494.69%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
136.00
-136.00
-100.00%
Raw Materials Consumed
17,853.00
2,737.00
15,116.00
552.28%
Power & Fuel Cost
385.00
358.00
27.00
7.54%
Employee Cost
783.00
274.00
509.00
185.77%
Operating Expenses
262.00
91.00
171.00
187.91%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,343.00
254.00
1,089.00
428.74%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
739.00
64.00
675.00
1,054.69%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
21,456.00
3,956.00
17,500.00
442.37%
Operating Profit (PBDIT) excl Other Income
2,628.00
94.00
2,534.00
2,695.74%
Other Income
358.00
216.00
142.00
65.74%
Operating Profit (PBDIT)
2,987.00
311.00
2,676.00
860.45%
Interest
262.00
245.00
17.00
6.94%
Profit before Depriciation and Tax
2,724.00
65.00
2,659.00
4,090.77%
Depreciation
290.00
36.00
254.00
705.56%
Profit Before Taxation & Exceptional Items
2,434.00
29.00
2,405.00
8,293.10%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,727.00
53.00
2,674.00
5,045.28%
Provision for Tax
672.00
12.00
660.00
5,500.00%
Profit After Tax
2,108.00
41.00
2,067.00
5,041.46%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
6,798.00
583.00
6,215.00
1,066.04%
Profit Available for appropriations
8,865.00
624.00
8,241.00
1,320.67%
Appropriations
8,865.00
624.00
8,241.00
1,320.67%
Equity Dividend (%)
1500%
3.9%
1,496.10
Earnings Per Share
70.23
0.64
69.59
10,873.44%
Profit And Loss - Net Sales
Net Sales 24,085.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.19% vs -25.55% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,628.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.57% vs -18.02% in Mar 2024
Profit And Loss - Interest
Interest 262.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 40.66% vs -1.81% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 2,108.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.45% vs -18.17% in Mar 2024






