Cosmo Energy Holdings Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Oil
  • ISIN: JP3298000005
JPY
4,115.00
-61 (-1.46%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,84,783.00
6,00,518.00
5,27,895.00
4,56,200.00
3,24,947.00
2,39,792.00
Shareholder's Funds
5,84,783.00
6,00,518.00
5,27,895.00
4,56,200.00
3,24,947.00
2,39,792.00
Minority Interest
1,22,694.00
1,26,253.00
1,35,485.00
1,27,771.00
1,24,173.00
1,23,047.00
Long-Term Borrowings
6,19,906.00
7,15,379.00
7,75,959.00
6,79,637.00
7,05,720.00
6,81,436.00
Secured Loans
6,19,906.00
7,15,379.00
7,75,959.00
6,79,637.00
7,05,720.00
6,81,436.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
38,046.00
23,124.00
13,328.00
3,050.00
228.00
14,454.00
Other Long Term Liabilities
200943
174300
188092
153882
128645
136558
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
71,495.00
85,769.00
86,647.00
65,284.00
51,699.00
60,910.00
Total Non-Current Liabilities
5,03,657.00
4,77,537.00
4,44,800.00
3,99,755.00
5,07,404.00
5,70,841.00
Current Liabilities
Trade Payables
3,60,446.00
3,46,805.00
3,30,923.00
3,25,780.00
2,66,695.00
2,33,520.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
71,495.00
85,769.00
86,647.00
65,284.00
51,699.00
60,910.00
Total Current Liabilities
9,45,465.00
10,07,628.00
10,12,579.00
9,54,675.00
7,52,488.00
7,06,080.00
Total Liabilities
21,56,605.00
22,11,936.00
21,20,759.00
19,38,401.00
17,09,012.00
16,39,760.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
20,14,234.00
19,88,889.00
19,54,234.00
19,43,931.00
18,98,064.00
Less: Accumulated Depreciation
0.00
11,63,995.00
11,42,625.00
11,07,618.00
10,78,498.00
10,44,401.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
8,71,374.00
8,50,239.00
8,46,264.00
8,46,616.00
8,65,433.00
8,53,663.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
98,667.00
1,31,181.00
1,28,137.00
1,19,223.00
1,23,122.00
1,19,692.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
9,211.00
8,270.00
9,250.00
9,448.00
21,252.00
21,395.00
Total Non-Current Assets
10,77,497.00
10,89,202.00
10,84,723.00
10,70,425.00
11,03,209.00
10,67,146.00
Current Assets Loans & Advances
Current Investments
0.00
1.00
42,517.00
32,262.00
8,453.00
9,696.00
Inventories
4,50,652.00
3,92,290.00
3,96,971.00
3,76,023.00
2,49,426.00
2,34,265.00
Sundry Debtors
3,52,929.00
3,99,363.00
3,23,581.00
2,82,645.00
2,34,519.00
2,14,595.00
Cash and Bank
1,26,926.00
1,17,294.00
1,26,388.00
48,066.00
44,519.00
43,296.00
Other Current Assets
9,71,816.00
10,06,010.00
9,73,761.00
8,05,055.00
5,83,062.00
5,44,197.00
Short Term Loans and Advances
41,307.00
97,059.00
84,302.00
66,055.00
46,143.00
42,342.00
Total Current Assets
10,79,108.00
11,22,740.00
10,36,040.00
8,67,983.00
6,05,808.00
5,72,619.00
Net Current Assets (Including Current Investments)
1,33,643.00
1,15,112.00
23,461.00
-86,692.00
-1,46,680.00
-1,33,461.00
Total Current Assets Excluding Current Investments
10,79,108.00
11,22,740.00
10,36,040.00
8,67,983.00
6,05,808.00
5,72,619.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
21,56,605.00
22,11,942.00
21,20,763.00
19,38,408.00
17,09,017.00
16,39,765.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
6,19,906.00
7,15,379.00
7,75,959.00
6,79,637.00
7,05,720.00
6,81,436.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Cosmo Energy Holdings Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,84,783.00
17,20,369.00
-11,35,586.00
-66.01%
Shareholder's Funds
5,84,783.00
17,20,369.00
-11,35,586.00
-66.01%
Minority Interest
1,22,694.00
17,330.00
1,05,364.00
607.99%
Long-Term Borrowings
6,19,906.00
11,96,374.00
-5,76,468.00
-48.18%
Secured Loans
6,19,906.00
11,96,374.00
-5,76,468.00
-48.18%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
38,046.00
1,30,107.00
-92,061.00
-70.76%
Other Long Term Liabilities
2,00,943.00
4,20,595.00
-2,19,652.00
-52.22%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
71,495.00
1,90,300.00
-1,18,805.00
-62.43%
Total Non-Current Liabilities
5,03,657.00
9,40,474.00
-4,36,817.00
-46.45%
Current Liabilities
Trade Payables
3,60,446.00
8,24,413.00
-4,63,967.00
-56.28%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
71,495.00
1,90,300.00
-1,18,805.00
-62.43%
Total Current Liabilities
9,45,465.00
20,97,407.00
-11,51,942.00
-54.92%
Total Liabilities
21,56,605.00
47,75,586.00
-26,18,981.00
-54.84%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
8,71,374.00
13,74,024.00
-5,02,650.00
-36.58%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
98,667.00
3,08,124.00
-2,09,457.00
-67.98%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
9,211.00
97,869.00
-88,658.00
-90.59%
Total Non-Current Assets
10,77,497.00
21,25,728.00
-10,48,231.00
-49.31%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
4,50,652.00
12,66,953.00
-8,16,301.00
-64.43%
Sundry Debtors
3,52,929.00
8,13,721.00
-4,60,792.00
-56.63%
Cash and Bank
1,26,926.00
1,65,762.00
-38,836.00
-23.43%
Other Current Assets
9,71,816.00
25,45,214.00
-15,73,398.00
-61.82%
Short Term Loans and Advances
41,307.00
2,98,776.00
-2,57,469.00
-86.17%
Total Current Assets
10,79,108.00
26,49,858.00
-15,70,750.00
-59.28%
Net Current Assets (Including Current Investments)
1,33,643.00
5,52,451.00
-4,18,808.00
-75.81%
Total Current Assets Excluding Current Investments
10,79,108.00
26,49,858.00
-15,70,750.00
-59.28%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
21,56,605.00
47,75,586.00
-26,18,981.00
-54.84%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6,19,906.00
11,96,374.00
-5,76,468.00
-48.18%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period