Cosmo Energy Holdings Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Oil
  • ISIN: JP3298000005
JPY
4,516.00
175 (4.03%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
6,74,322.00
6,85,238.00
6,48,544.00
7,61,515.00
7,17,301.00
6,65,988.00
6,55,143.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,74,322.00
6,85,238.00
6,48,544.00
7,61,515.00
7,17,301.00
6,65,988.00
6,55,143.00
Raw Material Cost
6,00,476.00
5,85,772.00
5,96,024.00
6,71,909.00
6,24,958.00
6,26,388.00
5,69,869.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,298.00
1,445.00
1,306.00
1,401.00
1,243.00
1,341.00
1,257.00
Selling and Distribution Expenses
46,260.00
47,199.00
44,532.00
49,449.00
45,463.00
43,405.00
40,255.00
Other Expenses
-129.80
-144.50
-130.60
-140.10
-124.30
-134.10
-125.70
Total Expenditure (Excl Depreciation)
6,46,736.00
6,32,971.00
6,40,556.00
7,21,358.00
6,70,421.00
6,69,793.00
6,10,124.00
Operating Profit (PBDIT) excl Other Income
27586
52267
7988
40157
46880
-3805
45019
Other Income
583.00
-2,650.00
-2,670.00
12,983.00
-8,299.00
8,227.00
11,091.00
Operating Profit (PBDIT)
42,894.00
64,272.00
19,469.00
67,940.00
52,946.00
18,571.00
69,986.00
Interest
1,298.00
1,445.00
1,306.00
1,401.00
1,243.00
1,341.00
1,257.00
Exceptional Items
49.00
538.00
-73.00
-17,991.00
1,593.00
-6.00
-5,656.00
Gross Profit (PBDT)
73,846.00
99,466.00
52,520.00
89,606.00
92,343.00
39,600.00
85,274.00
Depreciation
14,725.00
14,655.00
14,151.00
14,800.00
14,365.00
14,149.00
13,876.00
Profit Before Tax
26,921.00
48,711.00
3,936.00
33,745.00
38,933.00
3,073.00
49,199.00
Tax
13,778.00
20,041.00
4,979.00
25,397.00
13,921.00
4,688.00
22,015.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,271.00
25,657.00
-2,025.00
14,419.00
22,612.00
-4,057.00
24,697.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,271.00
25,657.00
-2,025.00
14,419.00
22,612.00
-4,057.00
24,697.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,872.00
3,012.00
983.00
-6,072.00
2,400.00
2,442.00
2,487.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,143.00
28,669.00
-1,042.00
8,347.00
25,012.00
-1,615.00
27,184.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,90,323.00
5,90,414.00
5,62,945.00
5,84,783.00
5,86,863.00
5,93,733.00
6,11,318.00
Earnings per share (EPS)
68.68
156.33
-12.33
86.12
131.69
-23.61
141.17
Diluted Earnings per share
68.68
156.33
-12.33
86.12
131.69
-23.61
141.17
Operating Profit Margin (Excl OI)
4.09%
7.63%
1.23%
5.27%
6.54%
-0.57%
6.87%
Gross Profit Margin
6.18%
9.25%
2.79%
6.37%
7.43%
2.59%
9.63%
PAT Margin
1.67%
3.74%
-0.31%
1.89%
3.15%
-0.61%
3.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is -1.59% vs 5.66% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -54.16% vs 2,851.34% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -36.78% vs 202.28% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -10.17% vs 10.64% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Cosmo Energy Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
6,74,322.00
21,38,937.00
-14,64,615.00
-68.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,74,322.00
21,38,937.00
-14,64,615.00
-68.47%
Raw Material Cost
6,00,476.00
19,91,532.00
-13,91,056.00
-69.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,298.00
4,882.00
-3,584.00
-73.41%
Selling and Distribution Expenses
46,260.00
1,36,558.00
-90,298.00
-66.12%
Other Expenses
-129.80
-488.20
358.40
73.41%
Total Expenditure (Excl Depreciation)
6,46,736.00
21,28,090.00
-14,81,354.00
-69.61%
Operating Profit (PBDIT) excl Other Income
27,586.00
10,847.00
16,739.00
154.32%
Other Income
583.00
10,825.00
-10,242.00
-94.61%
Operating Profit (PBDIT)
42,894.00
48,325.00
-5,431.00
-11.24%
Interest
1,298.00
4,882.00
-3,584.00
-73.41%
Exceptional Items
49.00
6,207.00
-6,158.00
-99.21%
Gross Profit (PBDT)
73,846.00
1,47,405.00
-73,559.00
-49.90%
Depreciation
14,725.00
26,653.00
-11,928.00
-44.75%
Profit Before Tax
26,921.00
22,999.00
3,922.00
17.05%
Tax
13,778.00
9,548.00
4,230.00
44.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,271.00
16,504.00
-5,233.00
-31.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,271.00
16,504.00
-5,233.00
-31.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,872.00
-3,052.00
4,924.00
161.34%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,143.00
13,452.00
-309.00
-2.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,90,323.00
17,59,618.00
-11,69,295.00
-66.45%
Earnings per share (EPS)
68.68
13.48
55.20
409.50%
Diluted Earnings per share
68.68
13.48
55.20
409.50%
Operating Profit Margin (Excl OI)
4.09%
0.51%
0.00
3.58%
Gross Profit Margin
6.18%
2.32%
0.00
3.86%
PAT Margin
1.67%
0.77%
0.00
0.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 67,432.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -1.59% vs 5.66% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -5.99% vs 1.78% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,314.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -54.16% vs 2,851.34% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -47.45% vs 118.25% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,231.10 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -36.78% vs 202.28% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -30.92% vs 53.95% in Dec 2024

Quarterly - Interest
Interest 129.80 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -10.17% vs 10.64% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 4.42% vs 5.16% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.09%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024