Craftsman Auto

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE00LO01017
  • NSEID: CRAFTSMAN
  • BSEID: 543276
INR
9,406.85
23.7 (0.25%)
BSENSE

Jun 25, 11:02 AM

BSE+NSE Vol: 9.14 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
11.93
11.93
10.56
10.56
10.56
10.56
Share Warrants & Outstandings
Total Reserve
3,252.13
2,844.81
1,647.42
1,366.34
1,125.18
958.87
Shareholder's Funds
3,264.06
2,856.74
1,657.98
1,376.90
1,135.74
969.43
Minority Interest
0.00
0.00
93.68
61.00
0.00
0.00
Long-Term Borrowings
2,410.98
1,651.86
1,124.84
906.17
373.78
437.19
Secured Loans
2,410.98
1,651.86
1,124.84
906.17
373.78
437.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
22.33
6.06
131.48
141.12
116.78
68.38
Other Long Term Liabilities
216.04
210.69
166.97
79.16
70.4
92.07
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
3.36
0.00
0.00
0.00
0.21
Total Non-Current Liabilities
2,649.35
1,871.97
1,423.29
1,126.45
560.96
597.85
Current Liabilities
Trade Payables
1,460.08
1,334.33
800.64
692.68
462.56
352.16
Other Current Liabilities
649.04
629.40
297.35
296.37
168.99
162.58
Short Term Borrowings
929.65
402.40
421.59
246.55
341.82
266.35
Short Term Provisions
26.12
21.60
11.21
6.77
4.71
3.53
Total Current Liabilities
3,064.89
2,387.73
1,530.79
1,242.37
978.08
784.62
Total Liabilities
8,978.30
7,116.44
4,705.74
3,806.72
2,674.78
2,351.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6,669.13
5,368.59
3,750.07
3,223.58
2,461.11
2,253.02
Less: Accumulated Depreciation
2,463.25
2,083.46
1,422.32
1,191.66
1,003.15
825.96
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,205.88
3,285.13
2,327.75
2,031.92
1,457.96
1,427.06
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
382.33
345.26
178.61
96.63
41.98
31.98
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
13.54
10.61
4.47
3.43
2.65
2.25
Long Term Loans & Advances
284.11
191.60
172.03
93.40
56.55
32.73
Other Non Current Assets
350.23
349.71
0.94
1.48
0.43
1.46
Total Non-Current Assets
5,706.53
4,567.51
2,922.76
2,318.82
1,645.39
1,578.91
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,745.41
1,332.05
1,040.82
836.01
626.41
405.64
Sundry Debtors
1,110.54
920.59
576.63
535.29
296.21
238.95
Cash and Bank
178.78
123.23
83.02
47.34
43.48
46.66
Other Current Assets
45.33
37.95
23.54
20.47
23.78
17.92
Short Term Loans and Advances
191.71
135.11
58.97
48.79
39.51
63.82
Total Current Assets
3,271.77
2,548.93
1,782.98
1,487.90
1,029.39
772.99
Net Current Assets (Including Current Investments)
206.88
161.20
252.19
245.53
51.31
-11.63
Total Current Assets Excluding Current Investments
3,271.77
2,548.93
1,782.98
1,487.90
1,029.39
772.99
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,978.30
7,116.44
4,705.74
3,806.72
2,674.78
2,351.90
Contingent Liabilities
189.85
118.45
55.30
25.57
42.34
20.56
Total Debt
3,340.63
2,054.26
1,546.43
1,152.72
715.60
703.54
Book Value per share (adjusted)
0
1197.29
785.03
651.94
537.76
459.01
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 62.62% vs 32.84% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 2.54% vs 26.18% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 26.38% vs 44.85% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 27.62% vs 137.36% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 28.36% vs 42.96% in Mar 2025

Compare Balance Sheet Results of Craftsman Auto
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.93
0
11.93
0.00%
Share Warrants & Outstandings
Total Reserve
3,252.13
0
3,252.13
0.00%
Shareholder's Funds
3,264.06
0
3,264.06
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
2,410.98
0
2,410.98
0.00%
Secured Loans
2,410.98
0
2,410.98
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
22.33
0
22.33
0.00%
Other Long Term Liabilities
216.04
0
216.04
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
2,649.35
0
2,649.35
0.00%
Current Liabilities
Trade Payables
1,460.08
0
1,460.08
0.00%
Other Current Liabilities
649.04
0
649.04
0.00%
Short Term Borrowings
929.65
0
929.65
0.00%
Short Term Provisions
26.12
0
26.12
0.00%
Total Current Liabilities
3,064.89
0
3,064.89
0.00%
Total Liabilities
8,978.30
0
8,978.30
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
6,669.13
0
6,669.13
0.00%
Less: Accumulated Depreciation
2,463.25
0
2,463.25
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
4,205.88
0
4,205.88
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
382.33
0
382.33
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
13.54
0
13.54
0.00%
Long Term Loans & Advances
284.11
0
284.11
0.00%
Other Non Current Assets
350.23
0
350.23
0.00%
Total Non-Current Assets
5,706.53
0
5,706.53
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
1,745.41
0
1,745.41
0.00%
Sundry Debtors
1,110.54
0
1,110.54
0.00%
Cash and Bank
178.78
0
178.78
0.00%
Other Current Assets
45.33
0
45.33
0.00%
Short Term Loans and Advances
191.71
0
191.71
0.00%
Total Current Assets
3,271.77
0
3,271.77
0.00%
Net Current Assets (Including Current Investments)
206.88
0
206.88
0.00%
Total Current Assets Excluding Current Investments
3,271.77
0
3,271.77
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
8,978.30
0
8,978.30
0.00%
Contingent Liabilities
189.85
0
189.85
0.00%
Total Debt
3,340.63
0
3,340.63
0.00%
Book Value per share (adjusted)
0.00
0
0.00
0.00%
Annual - Borrowings
Borrowings 3,340.63 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 62.62% vs 32.84% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 216.04 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.54% vs 26.18% in Mar 2025

Annual - Fixed Assets
Fixed Assets 4,588.21 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 26.38% vs 44.85% in Mar 2025

Annual - Investments
Investments 13.54 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 27.62% vs 137.36% in Mar 2025

Annual - Current Assets
Current Assets 3,271.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 28.36% vs 42.96% in Mar 2025