Craftsman Auto

78
Buy
  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE00LO01017
  • NSEID: CRAFTSMAN
  • BSEID: 543276
INR
9,424.90
41.75 (0.44%)
BSENSE

Jun 25, 09:32 AM

BSE+NSE Vol: 2.37 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
8,069.00
5,690.00
4,451.00
3,182.00
2,217.00
1,559.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,069.00
5,690.00
4,451.00
3,182.00
2,217.00
1,559.00
Expenditure (Ex Depriciation)
Stock Adjustments
-123.00
-194.00
-150.00
-70.00
-31.00
-6.00
Raw Materials Consumed
4,525.00
3,296.00
2,521.00
1,699.00
1,065.00
672.00
Power & Fuel Cost
523.00
367.00
262.00
166.00
112.00
82.00
Employee Cost
587.00
436.00
288.00
233.00
187.00
144.00
Operating Expenses
946.00
667.00
481.00
344.00
260.00
168.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
194.00
136.00
94.00
73.00
50.00
30.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
17.00
19.00
5.00
4.00
2.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,831.00
4,857.00
3,572.00
2,498.00
1,682.00
1,121.00
Operating Profit (PBDIT) excl Other Income
1,237.00
832.00
878.00
683.00
534.00
438.00
Other Income
61.00
25.00
17.00
12.00
7.00
10.00
Operating Profit (PBDIT)
1,298.00
857.00
896.00
696.00
541.00
448.00
Interest
308.00
216.00
174.00
120.00
84.00
107.00
Profit before Depriciation and Tax
989.00
641.00
721.00
575.00
457.00
341.00
Depreciation
443.00
347.00
277.00
221.00
205.00
192.00
Profit Before Taxation & Exceptional Items
546.00
294.00
443.00
354.00
251.00
148.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
534.00
269.00
444.00
354.00
251.00
148.00
Provision for Tax
150.00
68.00
107.00
103.00
88.00
51.00
Profit After Tax
382.00
199.00
336.00
250.00
162.00
97.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,281.00
1,268.00
991.00
751.00
588.00
493.00
Profit Available for appropriations
1,665.00
1,463.00
1,295.00
999.00
751.00
590.00
Appropriations
1,665.00
1,463.00
1,295.00
999.00
751.00
590.00
Equity Dividend (%)
225.00%
100.00%
225.00%
225.00%
75.00%
0.00%
Earnings Per Share
160.96
83.68
144.11
117.56
77.19
48.32
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 41.80% vs 27.83% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 48.62% vs -5.25% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 42.62% vs 24.12% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 91.56% vs -40.60% in Mar 2025

Compare Profit and Loss Results of Craftsman Auto
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
8,069.00
0
8,069.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
8,069.00
0
8,069.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-123.00
0
-123.00
0%
Raw Materials Consumed
4,525.00
0
4,525.00
0%
Power & Fuel Cost
523.00
0
523.00
0%
Employee Cost
587.00
0
587.00
0%
Operating Expenses
946.00
0
946.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
194.00
0
194.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
17.00
0
17.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
6,831.00
0
6,831.00
0%
Operating Profit (PBDIT) excl Other Income
1,237.00
0.00
1,237.00
0%
Other Income
61.00
0
61.00
0%
Operating Profit (PBDIT)
1,298.00
0
1,298.00
0%
Interest
308.00
0
308.00
0%
Profit before Depriciation and Tax
989.00
0
989.00
0%
Depreciation
443.00
0
443.00
0%
Profit Before Taxation & Exceptional Items
546.00
0
546.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
534.00
0
534.00
0%
Provision for Tax
150.00
0
150.00
0%
Profit After Tax
382.00
0
382.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
1,281.00
0
1,281.00
0%
Profit Available for appropriations
1,665.00
0
1,665.00
0%
Appropriations
1,665.00
0
1,665.00
0%
Equity Dividend (%)
225%
0%
225.00
Earnings Per Share
160.96
0
160.96
0%
Profit And Loss - Net Sales
Net Sales 8,069.27 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 41.80% vs 27.83% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,237.59 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 48.62% vs -5.25% in Mar 2025

Profit And Loss - Interest
Interest 308.97 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 42.62% vs 24.12% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 382.87 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 91.56% vs -40.60% in Mar 2025