Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
6.57
6.00
6.00
6.00
6.00
6.00
Share Warrants & Outstandings
Total Reserve
11.99
4.80
3.30
3.16
2.47
1.75
Shareholder's Funds
24.19
10.80
9.30
9.16
8.47
7.75
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2.21
6.51
6.76
22.78
19.89
19.85
Secured Loans
0.00
0.00
0.50
6.57
0.00
4.77
Unsecured Loans
2.21
6.51
6.25
16.21
19.89
15.08
Deferred Tax Assets / Liabilities
0.34
0.31
0.30
0.00
0.00
0.00
Other Long Term Liabilities
0
0
0
1.66
1.66
0.75
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.56
0.53
0.47
0.00
0.00
0.00
Total Non-Current Liabilities
3.11
7.35
7.19
24.43
21.54
20.60
Current Liabilities
Trade Payables
8.27
13.04
13.81
10.30
18.59
12.57
Other Current Liabilities
2.96
3.32
4.19
2.05
0.83
0.73
Short Term Borrowings
17.71
20.56
17.68
0.00
0.00
0.00
Short Term Provisions
0.26
0.17
0.12
0.00
0.12
0.16
Total Current Liabilities
29.20
37.09
35.80
12.36
19.55
13.46
Total Liabilities
56.50
55.24
52.29
45.95
49.56
41.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
10.09
10.20
9.67
9.63
8.75
7.58
Less: Accumulated Depreciation
4.40
4.20
3.88
3.57
3.28
3.09
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5.69
6.00
5.79
6.05
5.46
4.49
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.92
1.92
1.94
0.00
0.00
0.00
Long Term Loans & Advances
0.15
0.53
0.29
1.59
1.23
0.39
Other Non Current Assets
1.96
3.58
2.40
3.75
3.70
4.80
Total Non-Current Assets
9.72
12.03
10.42
11.40
10.39
9.69
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.52
11.31
16.10
12.48
14.57
9.01
Sundry Debtors
32.16
27.05
21.03
15.89
19.90
20.42
Cash and Bank
4.27
1.47
2.45
0.44
0.37
0.36
Other Current Assets
0.22
1.39
0.11
0.01
0.23
0.26
Short Term Loans and Advances
1.61
1.99
2.18
5.74
4.09
2.06
Total Current Assets
46.78
43.22
41.88
34.55
39.17
32.11
Net Current Assets (Including Current Investments)
17.58
6.12
6.07
22.19
19.62
18.66
Total Current Assets Excluding Current Investments
46.78
43.22
41.88
34.55
39.17
32.11
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
56.50
55.24
52.29
45.95
49.56
41.80
Contingent Liabilities
15.75
17.09
15.02
16.30
11.58
15.72
Total Debt
19.92
27.07
23.76
22.78
19.89
19.85
Book Value per share (adjusted)
28.24
18.01
15.5
15.26
14.11
12.91
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -26.41% vs 12.32% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.17% vs 3.63% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -1.03% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 8.24% vs 3.20% in Mar 2024
Compare Balance Sheet Results of Cranex
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.57
0
6.57
0.00%
Share Warrants & Outstandings
Total Reserve
11.99
0
11.99
0.00%
Shareholder's Funds
24.19
0
24.19
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
2.21
0
2.21
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
2.21
0
2.21
0.00%
Deferred Tax Assets / Liabilities
0.34
0
0.34
0.00%
Other Long Term Liabilities
0.00
0
0.00
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.56
0
0.56
0.00%
Total Non-Current Liabilities
3.11
0
3.11
0.00%
Current Liabilities
Trade Payables
8.27
0
8.27
0.00%
Other Current Liabilities
2.96
0
2.96
0.00%
Short Term Borrowings
17.71
0
17.71
0.00%
Short Term Provisions
0.26
0
0.26
0.00%
Total Current Liabilities
29.20
0
29.20
0.00%
Total Liabilities
56.50
0
56.50
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
10.09
0
10.09
0.00%
Less: Accumulated Depreciation
4.40
0
4.40
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
5.69
0
5.69
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
1.92
0
1.92
0.00%
Long Term Loans & Advances
0.15
0
0.15
0.00%
Other Non Current Assets
1.96
0
1.96
0.00%
Total Non-Current Assets
9.72
0
9.72
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
8.52
0
8.52
0.00%
Sundry Debtors
32.16
0
32.16
0.00%
Cash and Bank
4.27
0
4.27
0.00%
Other Current Assets
0.22
0
0.22
0.00%
Short Term Loans and Advances
1.61
0
1.61
0.00%
Total Current Assets
46.78
0
46.78
0.00%
Net Current Assets (Including Current Investments)
17.58
0
17.58
0.00%
Total Current Assets Excluding Current Investments
46.78
0
46.78
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
56.50
0
56.50
0.00%
Contingent Liabilities
15.75
0
15.75
0.00%
Total Debt
19.92
0
19.92
0.00%
Book Value per share (adjusted)
28.24
0
28.24
0.00%
Annual - Borrowings
Borrowings 19.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -26.41% vs 12.32% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 5.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.17% vs 3.63% in Mar 2024
Annual - Investments
Investments 1.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -1.03% in Mar 2024
Annual - Current Assets
Current Assets 46.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.24% vs 3.20% in Mar 2024






