Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 25.49% vs -17.09% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.59% vs 0.59% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 56.28% vs -43.34% in Mar 2024
Compare Balance Sheet Results of Crimson Metal
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.43
25.00
-20.57
-82.28%
Share Warrants & Outstandings
Total Reserve
1.17
-113.89
115.06
101.03%
Shareholder's Funds
5.60
-88.90
94.50
106.30%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
13.95
13.01
0.94
7.23%
Secured Loans
13.95
2.87
11.08
386.06%
Unsecured Loans
0.00
10.14
-10.14
-100.00%
Deferred Tax Assets / Liabilities
1.25
-0.06
1.31
2,183.33%
Other Long Term Liabilities
1.25
2.45
-1.20
-48.98%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
3.36
-3.36
-100.00%
Total Non-Current Liabilities
16.45
18.76
-2.31
-12.31%
Current Liabilities
Trade Payables
1.69
1.26
0.43
34.13%
Other Current Liabilities
0.38
21.66
-21.28
-98.25%
Short Term Borrowings
10.52
76.66
-66.14
-86.28%
Short Term Provisions
0.03
0.16
-0.13
-81.25%
Total Current Liabilities
12.63
99.75
-87.12
-87.34%
Total Liabilities
34.67
29.61
5.06
17.09%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
53.53
29.50
24.03
81.46%
Less: Accumulated Depreciation
25.42
13.28
12.14
91.42%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
28.11
16.22
11.89
73.30%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.27
-0.27
-100.00%
Long Term Loans & Advances
0.80
1.52
-0.72
-47.37%
Other Non Current Assets
0.04
0.02
0.02
100.00%
Total Non-Current Assets
28.95
18.04
10.91
60.48%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.80
7.21
-6.41
-88.90%
Sundry Debtors
3.38
0.55
2.83
514.55%
Cash and Bank
0.19
2.19
-2.00
-91.32%
Other Current Assets
0.42
0.99
-0.57
-57.58%
Short Term Loans and Advances
0.93
0.64
0.29
45.31%
Total Current Assets
5.72
11.57
-5.85
-50.56%
Net Current Assets (Including Current Investments)
-6.91
-88.18
81.27
92.16%
Total Current Assets Excluding Current Investments
5.72
11.57
-5.85
-50.56%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
34.67
29.61
5.06
17.09%
Contingent Liabilities
1.52
29.85
-28.33
-94.91%
Total Debt
24.47
89.67
-65.20
-72.71%
Book Value per share (adjusted)
12.64
-3.56
16.20
455.06%
Annual - Borrowings
Borrowings 24.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.49% vs -17.09% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.25 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 28.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.59% vs 0.59% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 5.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.28% vs -43.34% in Mar 2024






