Crimson Metal

  • Market Cap: Micro Cap
  • Industry: Iron & Steel Products
  • ISIN: INE318P01016
  • NSEID:
  • BSEID: 526977
INR
27.51
-1.44 (-4.97%)
BSENSE

Sep 02, 03:32 PM

BSE+NSE Vol: 500

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 25.49% vs -17.09% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 9.59% vs 0.59% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 56.28% vs -43.34% in Mar 2024

Compare Balance Sheet Results of Crimson Metal
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.43
5.12
-0.69
-13.48%
Share Warrants & Outstandings
Total Reserve
1.17
4.79
-3.62
-75.57%
Shareholder's Funds
5.60
9.91
-4.31
-43.49%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
13.95
0.41
13.54
3,302.44%
Secured Loans
13.95
0.41
13.54
3,302.44%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.25
0.02
1.23
6,150.00%
Other Long Term Liabilities
1.25
13.22
-11.97
-90.54%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.74
-0.74
-100.00%
Total Non-Current Liabilities
16.45
14.38
2.07
14.39%
Current Liabilities
Trade Payables
1.69
1.86
-0.17
-9.14%
Other Current Liabilities
0.38
0.50
-0.12
-24.00%
Short Term Borrowings
10.52
9.91
0.61
6.16%
Short Term Provisions
0.03
1.09
-1.06
-97.25%
Total Current Liabilities
12.63
13.36
-0.73
-5.46%
Total Liabilities
34.67
37.65
-2.98
-7.92%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
53.53
5.16
48.37
937.40%
Less: Accumulated Depreciation
25.42
1.79
23.63
1,320.11%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
28.11
3.38
24.73
731.66%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.04
-0.04
-100.00%
Long Term Loans & Advances
0.80
1.81
-1.01
-55.80%
Other Non Current Assets
0.04
0.06
-0.02
-33.33%
Total Non-Current Assets
28.95
5.34
23.61
442.13%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.80
16.11
-15.31
-95.03%
Sundry Debtors
3.38
12.65
-9.27
-73.28%
Cash and Bank
0.19
3.05
-2.86
-93.77%
Other Current Assets
0.42
0.27
0.15
55.56%
Short Term Loans and Advances
0.93
0.23
0.70
304.35%
Total Current Assets
5.72
32.31
-26.59
-82.30%
Net Current Assets (Including Current Investments)
-6.91
18.95
-25.86
-136.46%
Total Current Assets Excluding Current Investments
5.72
32.31
-26.59
-82.30%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
34.67
37.65
-2.98
-7.92%
Contingent Liabilities
1.52
3.94
-2.42
-61.42%
Total Debt
24.47
10.31
14.16
137.34%
Book Value per share (adjusted)
12.64
0.00
12.64
0.00%
Annual - Borrowings
Borrowings 24.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.49% vs -17.09% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.25 Cr
in Mar 2025

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 28.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.59% vs 0.59% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 5.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 56.28% vs -43.34% in Mar 2024