Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
35.00
35.00
10.00
10.00
0.02
Share Warrants & Outstandings
Total Reserve
468.37
304.15
213.34
97.62
36.69
Shareholder's Funds
503.37
339.14
223.34
107.62
36.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
6.19
27.97
10.73
5.62
3.79
Other Long Term Liabilities
0.17
0.18
0.18
0.08
0.08
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.29
0.10
0.02
0.01
0.01
Total Non-Current Liabilities
6.65
28.24
10.94
5.72
3.89
Current Liabilities
Trade Payables
260.60
130.12
52.81
42.75
39.27
Other Current Liabilities
107.10
18.26
19.63
16.37
9.29
Short Term Borrowings
0.00
0.00
0.00
0.00
0.51
Short Term Provisions
0.03
75.26
0.01
0.01
0.01
Total Current Liabilities
367.72
223.64
72.45
59.13
49.07
Total Liabilities
877.74
591.03
306.73
172.47
89.66
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
127.39
118.15
11.14
10.45
9.67
Less: Accumulated Depreciation
55.12
12.46
0.75
0.16
0.24
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
72.26
105.69
10.39
10.29
9.42
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
46.59
37.21
28.27
20.93
16.22
Long Term Loans & Advances
0.91
0.05
0.02
0.02
0.02
Other Non Current Assets
147.10
21.27
5.16
0.59
0.00
Total Non-Current Assets
279.13
177.77
57.40
48.36
42.79
Current Assets Loans & Advances
Current Investments
0.00
115.09
80.00
45.98
1.53
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
256.40
167.87
26.94
31.01
38.92
Cash and Bank
310.61
123.03
110.48
36.90
6.29
Other Current Assets
18.49
4.09
26.23
9.56
0.11
Short Term Loans and Advances
13.10
3.17
5.68
0.66
0.03
Total Current Assets
598.61
413.26
249.33
124.10
46.88
Net Current Assets (Including Current Investments)
230.89
189.62
176.88
64.97
-2.19
Total Current Assets Excluding Current Investments
598.61
298.17
169.34
78.12
45.35
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
877.74
591.03
306.73
172.47
89.66
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
28.77
19.38
12.7634285714286
6.15028571428571
1048.88571428571
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -5.56% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -31.63% vs 917.23% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 25.21% vs 31.62% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 44.85% vs 65.75% in Mar 2024
Compare Balance Sheet Results of Crizac
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
35.00
162.04
-127.04
-78.40%
Share Warrants & Outstandings
Total Reserve
468.37
2,450.65
-1,982.28
-80.89%
Shareholder's Funds
503.37
2,612.69
-2,109.32
-80.73%
Minority Interest
0.00
14.64
-14.64
-100.00%
Long-Term Borrowings
0.00
1,335.47
-1,335.47
-100.00%
Secured Loans
0.00
1,335.47
-1,335.47
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
6.19
79.39
-73.20
-92.20%
Other Long Term Liabilities
0.17
14.96
-14.79
-98.86%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.29
34.72
-34.43
-99.16%
Total Non-Current Liabilities
6.65
1,464.54
-1,457.89
-99.55%
Current Liabilities
Trade Payables
260.60
746.76
-486.16
-65.10%
Other Current Liabilities
107.10
238.29
-131.19
-55.05%
Short Term Borrowings
0.00
546.70
-546.70
-100.00%
Short Term Provisions
0.03
24.59
-24.56
-99.88%
Total Current Liabilities
367.72
1,556.34
-1,188.62
-76.37%
Total Liabilities
877.74
5,648.21
-4,770.47
-84.46%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
127.39
3,408.67
-3,281.28
-96.26%
Less: Accumulated Depreciation
55.12
347.88
-292.76
-84.16%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
72.26
3,060.79
-2,988.53
-97.64%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
372.70
-372.70
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
46.59
137.69
-91.10
-66.16%
Long Term Loans & Advances
0.91
239.50
-238.59
-99.62%
Other Non Current Assets
147.10
34.74
112.36
323.43%
Total Non-Current Assets
279.13
3,853.01
-3,573.88
-92.76%
Current Assets Loans & Advances
Current Investments
0.00
132.03
-132.03
-100.00%
Inventories
0.00
951.92
-951.92
-100.00%
Sundry Debtors
256.40
374.46
-118.06
-31.53%
Cash and Bank
310.61
44.95
265.66
591.01%
Other Current Assets
18.49
31.17
-12.68
-40.68%
Short Term Loans and Advances
13.10
260.67
-247.57
-94.97%
Total Current Assets
598.61
1,795.20
-1,196.59
-66.65%
Net Current Assets (Including Current Investments)
230.89
238.86
-7.97
-3.34%
Total Current Assets Excluding Current Investments
598.61
1,663.17
-1,064.56
-64.01%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
877.74
5,648.21
-4,770.47
-84.46%
Contingent Liabilities
0.00
493.08
-493.08
-100.00%
Total Debt
0.00
1,882.17
-1,882.17
-100.00%
Book Value per share (adjusted)
28.77
161.24
-132.47
-82.16%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.56% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 72.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -31.63% vs 917.23% in Mar 2024
Annual - Investments
Investments 46.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.21% vs 31.62% in Mar 2024
Annual - Current Assets
Current Assets 598.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 44.85% vs 65.75% in Mar 2024






