Crompton Gr. Con

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: INE299U01018
  • NSEID: CROMPTON
  • BSEID: 539876
INR
259.55
-1.45 (-0.56%)
BSENSE

Jul 15, 03:30 PM

BSE+NSE Vol: 22.17 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
128.78
128.76
128.62
-39.67
126.68
125.54
Share Warrants & Outstandings
Total Reserve
2,763.27
3,186.10
2,795.18
2,559.25
2,187.65
1,643.36
Shareholder's Funds
2,966.30
3,390.13
2,999.62
2,659.99
2,452.96
1,931.43
Minority Interest
469.36
457.62
449.35
447.71
782.45
0.00
Long-Term Borrowings
0.00
0.00
298.97
597.18
4.56
298.78
Secured Loans
0.00
0.00
298.97
597.18
4.56
298.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-39.83
-12.85
9.94
12.27
39.43
-58.55
Other Long Term Liabilities
149.35
139.12
52.79
55.93
44.14
23.88
Long Term Trade Payables
20.62
15.94
14.03
13.19
0.00
0.00
Long Term Provisions
145.54
179.25
193.73
131.23
109.55
112.40
Total Non-Current Liabilities
275.68
321.46
569.46
809.80
197.68
376.51
Current Liabilities
Trade Payables
1,849.66
1,395.73
1,314.46
1,035.38
1,017.78
820.42
Other Current Liabilities
325.55
308.70
244.84
206.07
212.53
128.12
Short Term Borrowings
0.00
299.81
300.00
325.00
1,602.95
180.00
Short Term Provisions
152.09
154.75
203.97
170.48
182.24
102.40
Total Current Liabilities
2,327.30
2,158.99
2,063.27
1,736.93
3,015.50
1,230.94
Total Liabilities
6,038.64
6,328.20
6,081.70
5,654.43
6,448.59
3,538.88
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,016.99
3,469.98
3,374.52
3,337.51
3,285.97
950.67
Less: Accumulated Depreciation
641.87
339.86
253.92
163.52
83.60
71.01
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,375.12
3,130.12
3,120.60
3,173.99
3,202.37
879.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
8.75
14.17
11.42
5.46
13.00
10.86
Intangible assets under development
21.20
20.13
47.06
21.05
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.35
0.34
0.00
Long Term Loans & Advances
92.69
73.47
86.66
81.57
39.06
18.71
Other Non Current Assets
41.24
50.61
34.93
37.77
22.67
14.80
Total Non-Current Assets
2,720.92
3,453.37
3,376.90
3,396.14
3,348.54
959.36
Current Assets Loans & Advances
Current Investments
971.04
721.14
689.10
547.83
623.83
769.73
Inventories
744.18
881.67
830.44
743.85
721.04
518.64
Sundry Debtors
1,084.64
702.43
720.89
670.56
615.43
460.81
Cash and Bank
183.93
353.04
260.77
109.48
915.19
603.95
Other Current Assets
186.93
172.68
142.66
121.12
151.70
162.29
Short Term Loans and Advances
147.00
43.87
60.94
65.45
72.86
64.10
Total Current Assets
3,317.72
2,874.83
2,704.80
2,258.29
3,100.05
2,579.52
Net Current Assets (Including Current Investments)
990.42
715.84
641.53
521.36
84.55
1,348.58
Total Current Assets Excluding Current Investments
2,346.68
2,153.69
2,015.70
1,710.46
2,476.22
1,809.79
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,038.64
6,328.20
6,081.70
5,654.43
6,448.59
3,538.88
Contingent Liabilities
504.85
399.82
292.15
188.05
180.94
171.66
Total Debt
0.00
299.81
598.97
922.18
1,607.51
478.78
Book Value per share (adjusted)
46.07
52.66
46.64
44.44
38.73
30.77
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -100.00% vs -49.95% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 7.35% vs 163.53% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -24.18% vs 0.39% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 15.41% vs 6.29% in Mar 2025

Compare Balance Sheet Results of Crompton Gr. Con
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
128.78
28.31
100.47
354.89%
Share Warrants & Outstandings
Total Reserve
2,763.27
2,770.91
-7.64
-0.28%
Shareholder's Funds
2,966.30
2,828.21
138.09
4.88%
Minority Interest
469.36
0.00
469.36
0.00%
Long-Term Borrowings
0.00
180.62
-180.62
-100.00%
Secured Loans
0.00
169.68
-169.68
-100.00%
Unsecured Loans
0.00
10.94
-10.94
-100.00%
Deferred Tax Assets / Liabilities
-39.83
36.87
-76.70
-208.03%
Other Long Term Liabilities
149.35
88.80
60.55
68.19%
Long Term Trade Payables
20.62
0.00
20.62
0.00%
Long Term Provisions
145.54
10.46
135.08
1,291.40%
Total Non-Current Liabilities
275.68
316.74
-41.06
-12.96%
Current Liabilities
Trade Payables
1,849.66
1,374.38
475.28
34.58%
Other Current Liabilities
325.55
477.94
-152.39
-31.88%
Short Term Borrowings
0.00
121.32
-121.32
-100.00%
Short Term Provisions
152.09
2.22
149.87
6,750.90%
Total Current Liabilities
2,327.30
1,975.87
351.43
17.79%
Total Liabilities
6,038.64
5,120.81
917.83
17.92%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,016.99
1,362.00
1,654.99
121.51%
Less: Accumulated Depreciation
641.87
225.61
416.26
184.50%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,375.12
1,136.39
1,238.73
109.01%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
8.75
73.62
-64.87
-88.11%
Intangible assets under development
21.20
2.17
19.03
876.96%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
8.29
-8.29
-100.00%
Long Term Loans & Advances
92.69
134.34
-41.65
-31.00%
Other Non Current Assets
41.24
12.30
28.94
235.28%
Total Non-Current Assets
2,720.92
1,367.11
1,353.81
99.03%
Current Assets Loans & Advances
Current Investments
971.04
0.00
971.04
0.00%
Inventories
744.18
1,316.19
-572.01
-43.46%
Sundry Debtors
1,084.64
980.39
104.25
10.63%
Cash and Bank
183.93
979.66
-795.73
-81.23%
Other Current Assets
186.93
232.12
-45.19
-19.47%
Short Term Loans and Advances
147.00
245.34
-98.34
-40.08%
Total Current Assets
3,317.72
3,753.70
-435.98
-11.61%
Net Current Assets (Including Current Investments)
990.42
1,777.83
-787.41
-44.29%
Total Current Assets Excluding Current Investments
2,346.68
3,753.70
-1,407.02
-37.48%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
6,038.64
5,120.81
917.83
17.92%
Contingent Liabilities
504.85
90.50
414.35
457.85%
Total Debt
0.00
301.94
-301.94
-100.00%
Book Value per share (adjusted)
46.07
99.90
-53.83
-53.88%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -100.00% vs -49.95% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 149.35 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 7.35% vs 163.53% in Mar 2025

Annual - Fixed Assets
Fixed Assets 2,383.87 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -24.18% vs 0.39% in Mar 2025

Annual - Investments
Investments 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 3,317.72 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.41% vs 6.29% in Mar 2025