Crompton Gr. Con

71
Buy
  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: INE299U01018
  • NSEID: CROMPTON
  • BSEID: 539876
INR
259.55
-1.45 (-0.56%)
BSENSE

Jul 15, 03:30 PM

BSE+NSE Vol: 22.17 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
8,095.00
7,864.00
7,312.00
6,869.00
5,394.00
4,803.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,095.00
7,864.00
7,312.00
6,869.00
5,394.00
4,803.00
Expenditure (Ex Depriciation)
Stock Adjustments
121.00
-49.00
-117.00
-65.00
40.00
-39.00
Raw Materials Consumed
5,393.00
5,322.00
5,117.00
4,746.00
3,661.00
3,306.00
Power & Fuel Cost
17.00
17.00
19.00
19.00
5.00
4.00
Employee Cost
681.00
639.00
589.00
540.00
362.00
336.00
Operating Expenses
97.00
99.00
105.00
98.00
87.00
76.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
685.00
663.00
622.00
506.00
291.00
261.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
136.00
148.00
139.00
119.00
72.00
55.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,268.00
6,962.00
6,599.00
6,099.00
4,624.00
4,083.00
Operating Profit (PBDIT) excl Other Income
827.00
901.00
713.00
770.00
769.00
720.00
Other Income
65.00
68.00
67.00
66.00
72.00
75.00
Operating Profit (PBDIT)
892.00
969.00
781.00
837.00
842.00
796.00
Interest
44.00
60.00
79.00
109.00
35.00
42.00
Profit before Depriciation and Tax
848.00
909.00
701.00
728.00
806.00
753.00
Depreciation
171.00
152.00
128.00
115.00
42.00
29.00
Profit Before Taxation & Exceptional Items
677.00
756.00
573.00
612.00
764.00
723.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-79.00
756.00
573.00
612.00
751.00
723.00
Provision for Tax
151.00
192.00
131.00
135.00
173.00
106.00
Profit After Tax
-230.00
564.00
441.00
476.00
578.00
616.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,797.00
2,432.00
2,181.00
1,964.00
1,543.00
1,114.00
Profit Available for appropriations
2,555.00
2,988.00
2,621.00
2,427.00
2,121.00
1,730.00
Appropriations
2,555.00
2,988.00
2,621.00
2,427.00
2,121.00
1,730.00
Equity Dividend (%)
150.00%
150.00%
150.00%
150.00%
125.00%
275.00%
Earnings Per Share
-3.76
8.64
6.88
7.29
9.21
9.83
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 2.94% vs 7.54% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -8.20% vs 26.28% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -27.20% vs -23.63% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -140.91% vs 27.68% in Mar 2025

Compare Profit and Loss Results of Crompton Gr. Con
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
8,095.00
4,869.00
3,226.00
66.26%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,095.00
4,869.00
3,226.00
66.26%
Expenditure (Ex Depriciation)
Stock Adjustments
121.00
-215.00
336.00
156.28%
Raw Materials Consumed
5,393.00
4,108.00
1,285.00
31.28%
Power & Fuel Cost
17.00
49.00
-32.00
-65.31%
Employee Cost
681.00
272.00
409.00
150.37%
Operating Expenses
97.00
110.00
-13.00
-11.82%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
685.00
31.00
654.00
2,109.68%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
136.00
-3.00
139.00
4,633.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,268.00
4,385.00
2,883.00
65.75%
Operating Profit (PBDIT) excl Other Income
827.00
484.00
343.00
70.87%
Other Income
65.00
35.00
30.00
85.71%
Operating Profit (PBDIT)
892.00
519.00
373.00
71.87%
Interest
44.00
88.00
-44.00
-50.00%
Profit before Depriciation and Tax
848.00
430.00
418.00
97.21%
Depreciation
171.00
65.00
106.00
163.08%
Profit Before Taxation & Exceptional Items
677.00
364.00
313.00
85.99%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-79.00
364.00
-443.00
-121.70%
Provision for Tax
151.00
73.00
78.00
106.85%
Profit After Tax
-230.00
290.00
-520.00
-179.31%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,797.00
272.00
2,525.00
928.31%
Profit Available for appropriations
2,555.00
559.00
1,996.00
357.07%
Appropriations
2,555.00
559.00
1,996.00
357.07%
Equity Dividend (%)
150%
25%
125.00
Earnings Per Share
-3.76
10.74
-14.50
-135.01%
Profit And Loss - Net Sales
Net Sales 8,095.52 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.94% vs 7.54% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 827.36 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -8.20% vs 26.28% in Mar 2025

Profit And Loss - Interest
Interest 44.03 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -27.20% vs -23.63% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax -230.76 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -140.91% vs 27.68% in Mar 2025