CropEnergies AG

  • Market Cap: N/A
  • Industry: Specialty Chemicals
  • ISIN: DE000A0LAUP1
EUR
13.65
8.38 (159.01%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Feb'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
783.75
696.42
566.15
502.88
448.71
445.68
Shareholder's Funds
783.75
696.42
566.15
502.88
448.71
445.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
5.88
4.55
4.17
3.22
0.00
0.00
Secured Loans
5.88
4.55
4.17
3.22
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
12.71
17.91
12.34
14.09
18.57
20.08
Other Long Term Liabilities
64.54
82.84
64.02
70.88
50.65
49.5
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
24.89
34.81
33.41
38.39
26.74
24.15
Total Non-Current Liabilities
64.54
82.84
64.02
70.88
50.65
49.50
Current Liabilities
Trade Payables
108.19
101.80
59.37
54.19
49.15
55.49
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
24.89
34.81
33.41
38.39
26.74
24.15
Total Current Liabilities
206.98
216.25
114.93
101.25
88.54
99.64
Total Liabilities
1,055.27
995.50
745.10
675.01
587.91
594.81
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
865.92
820.15
779.80
757.20
729.97
715.76
Less: Accumulated Depreciation
494.83
460.42
421.14
387.90
361.37
322.78
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
371.09
359.73
358.65
369.30
368.60
392.99
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.10
2.78
2.54
2.27
2.07
1.88
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.04
0.04
1.03
0.04
0.04
0.04
Total Non-Current Assets
402.18
390.65
380.05
390.04
384.83
409.35
Current Assets Loans & Advances
Current Investments
49.84
14.97
14.99
14.99
0.00
0.20
Inventories
133.65
107.95
73.17
66.56
78.73
66.00
Sundry Debtors
104.75
92.10
68.73
58.83
55.84
54.96
Cash and Bank
12.62
31.48
6.01
13.36
2.81
36.87
Other Current Assets
609.35
506.42
341.00
274.84
196.94
182.34
Short Term Loans and Advances
308.49
259.92
178.10
121.10
59.55
24.31
Total Current Assets
653.09
604.85
365.04
284.97
203.08
185.46
Net Current Assets (Including Current Investments)
446.11
388.61
250.11
183.72
114.54
85.83
Total Current Assets Excluding Current Investments
653.09
604.85
365.04
284.97
203.08
185.46
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,055.27
995.50
745.10
675.01
587.91
594.81
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5.88
4.55
4.17
3.22
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Feb 2023 is -22.09% vs 29.40% in Feb 2022

stock-summary

Fixed Assets

YoY Growth in year ended Feb 2023 is 3.16% vs 0.30% in Feb 2022

stock-summary

Investments

YoY Growth in year ended Feb 2023 is 191.37% vs 9.45% in Feb 2022

stock-summary

Current Assets

YoY Growth in year ended Feb 2023 is 7.98% vs 65.69% in Feb 2022

Compare Balance Sheet Results of CropEnergies AG
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
783.75
925.67
-141.92
-15.33%
Shareholder's Funds
783.75
925.67
-141.92
-15.33%
Minority Interest
0
2.54
-2.54
-100.00%
Long-Term Borrowings
5.88
173.53
-167.65
-96.61%
Secured Loans
5.88
173.53
-167.65
-96.61%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
12.71
7.13
5.58
78.26%
Other Long Term Liabilities
64.54
64.76
-0.22
-0.34%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
24.89
0.19
24.70
13,000.00%
Total Non-Current Liabilities
64.54
216.84
-152.30
-70.24%
Current Liabilities
Trade Payables
108.19
126.39
-18.20
-14.40%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
24.89
0.19
24.70
13,000.00%
Total Current Liabilities
206.98
215.07
-8.09
-3.76%
Total Liabilities
1,055.27
1,393.88
-338.61
-24.29%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
865.92
1,177.51
-311.59
-26.46%
Less: Accumulated Depreciation
494.83
421.51
73.32
17.39%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
371.09
756.00
-384.91
-50.91%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
8.10
1.54
6.56
425.97%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.04
34.12
-34.08
-99.88%
Total Non-Current Assets
402.18
813.34
-411.16
-50.55%
Current Assets Loans & Advances
Current Investments
49.84
0
49.84
0.00%
Inventories
133.65
245.12
-111.47
-45.48%
Sundry Debtors
104.75
119.01
-14.26
-11.98%
Cash and Bank
12.62
123.19
-110.57
-89.76%
Other Current Assets
609.35
529.20
80.15
15.15%
Short Term Loans and Advances
308.49
41.88
266.61
636.60%
Total Current Assets
653.09
580.54
72.55
12.50%
Net Current Assets (Including Current Investments)
446.11
365.47
80.64
22.06%
Total Current Assets Excluding Current Investments
653.09
580.54
72.55
12.50%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,055.27
1,393.88
-338.61
-24.29%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5.88
173.53
-167.65
-96.61%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 64.54 Million
in Feb 2023

Figures in Million
stock-summary

YoY Growth in year ended Feb 2023 is -22.09% vs 29.40% in Feb 2022

Annual - Fixed Assets
Fixed Assets 371.09 Million
in Feb 2023

Figures in Million
stock-summary

YoY Growth in year ended Feb 2023 is 3.16% vs 0.30% in Feb 2022

Annual - Investments
Investments 8.10 Million
in Feb 2023

Figures in Million
stock-summary

YoY Growth in year ended Feb 2023 is 191.37% vs 9.45% in Feb 2022

Annual - Current Assets
Current Assets 653.09 Million
in Feb 2023

Figures in Million
stock-summary

YoY Growth in year ended Feb 2023 is 7.98% vs 65.69% in Feb 2022