Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Feb'18
No of Months
12
12
12
12
12
12
Operating Income
1,488.00
1,075.00
833.00
899.00
778.00
881.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,488.00
1,075.00
833.00
899.00
778.00
881.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
46.00
41.00
41.00
37.00
34.00
35.00
Operating Expenses
1.00
2.00
1.00
3.00
1.00
1.00
General and Administration Expenses
55.00
46.00
40.00
46.00
61.00
50.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,244.00
947.00
719.00
788.00
750.00
802.00
Operating Profit (PBDIT) excl Other Income
244.00
128.00
114.00
110.00
28.00
79.00
Other Income
-3.00
-8.00
-4.00
-4.00
-2.00
-5.00
Operating Profit (PBDIT)
281.00
158.00
148.00
146.00
62.00
111.00
Interest
1.00
2.00
1.00
3.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
42.00
41.00
41.00
42.00
39.00
38.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
254.00
124.00
107.00
100.00
42.00
69.00
Provision for Tax
58.00
34.00
22.00
26.00
21.00
19.00
Profit After Tax
196.00
89.00
84.00
74.00
21.00
50.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.25
1.02
0.97
0.85
0.24
0.58
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2023 is 38.40% vs 29.08% in Feb 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2023 is 90.48% vs 12.40% in Feb 2022
Interest
YoY Growth in year ended Feb 2023 is -31.79% vs 159.59% in Feb 2022
Profit After Tax
YoY Growth in year ended Feb 2023 is 119.86% vs 5.28% in Feb 2022
Compare Profit and Loss Results of CropEnergies AG
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
1,488.00
1,658.00
-170.00
-10.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,488.00
1,658.00
-170.00
-10.25%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
46.00
110.00
-64.00
-58.18%
Operating Expenses
1.00
10.00
-9.00
-90.00%
General and Administration Expenses
55.00
99.00
-44.00
-44.44%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,244.00
1,601.00
-357.00
-22.30%
Operating Profit (PBDIT) excl Other Income
244.00
56.00
188.00
335.71%
Other Income
-3.00
7.00
-10.00
-142.86%
Operating Profit (PBDIT)
281.00
118.00
163.00
138.14%
Interest
1.00
10.00
-9.00
-90.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
42.00
52.00
-10.00
-19.23%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
254.00
60.00
194.00
323.33%
Provision for Tax
58.00
40.00
18.00
45.00%
Profit After Tax
196.00
19.00
177.00
931.58%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.2538
0.3132
1.94
619.60%
Profit And Loss - Net Sales
Net Sales 1,488.27 Million
in Feb 2023Figures in Million
YoY Growth in year ended Feb 2023 is 38.40% vs 29.08% in Feb 2022
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 244.25 Million
in Feb 2023Figures in Million
YoY Growth in year ended Feb 2023 is 90.48% vs 12.40% in Feb 2022
Profit And Loss - Interest
Interest 1.98 Million
in Feb 2023Figures in Million
YoY Growth in year ended Feb 2023 is -31.79% vs 159.59% in Feb 2022
Profit And Loss - Profit After Tax
Profit After Tax 196.56 Million
in Feb 2023Figures in Million
YoY Growth in year ended Feb 2023 is 119.86% vs 5.28% in Feb 2022






