Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
489.16
456.21
725.57
631.67
560.67
701.05
Shareholder's Funds
489.16
456.21
725.57
631.67
560.67
701.05
Minority Interest
287.81
285.40
0.00
0.00
0.00
0.00
Long-Term Borrowings
825.22
803.25
0.15
0.00
0.31
4.54
Secured Loans
825.22
803.25
0.15
0.00
0.31
4.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
334.04
335.50
103.71
89.18
77.44
115.74
Other Long Term Liabilities
1859.61
1680.78
1242.05
963.97
193.75
208.76
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
3.62
3.27
3.60
Total Non-Current Liabilities
998.04
984.54
104.67
93.37
83.83
119.34
Current Liabilities
Trade Payables
0.00
0.00
4.74
6.12
7.35
9.90
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
3.62
3.27
3.60
Total Current Liabilities
1,686.80
1,499.49
1,137.53
870.60
110.23
93.95
Total Liabilities
3,461.80
3,225.64
1,967.78
1,595.63
754.73
914.34
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
10.86
11.31
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10.86
11.31
6.64
1.52
1.43
0.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
11.84
34.33
384.58
245.69
182.79
197.60
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
371.10
380.89
411.38
323.52
247.74
383.59
Total Non-Current Assets
2,972.63
2,891.93
853.57
777.84
634.14
797.87
Current Assets Loans & Advances
Current Investments
10.35
26.45
0.00
0.00
0.00
0.00
Inventories
8.86
6.74
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
16.32
12.99
7.97
16.22
Cash and Bank
248.54
94.98
915.57
660.31
42.52
42.58
Other Current Assets
489.17
333.71
988.68
714.82
89.63
89.45
Short Term Loans and Advances
0.00
0.00
56.80
41.52
39.13
30.66
Total Current Assets
489.17
333.71
1,114.21
817.79
120.59
116.47
Net Current Assets (Including Current Investments)
-1,197.62
-1,165.78
-23.33
-52.81
10.35
22.52
Total Current Assets Excluding Current Investments
489.17
333.71
1,114.21
817.79
120.59
116.47
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,461.80
3,225.64
1,967.78
1,595.63
754.73
914.34
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
825.22
803.25
0.15
0.00
0.31
4.54
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Crown Energy AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
489.16
1,659.90
-1,170.74
-70.53%
Shareholder's Funds
489.16
1,659.90
-1,170.74
-70.53%
Minority Interest
287.81
0
287.81
0.00%
Long-Term Borrowings
825.22
0.00
825.22
0.00%
Secured Loans
825.22
0
825.22
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
334.04
285.10
48.94
17.17%
Other Long Term Liabilities
1,859.61
828.30
1,031.31
124.51%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
998.04
3,011.70
-2,013.66
-66.86%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,686.80
2,556.10
-869.30
-34.01%
Total Liabilities
3,461.80
7,227.70
-3,765.90
-52.10%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
10.86
60.90
-50.04
-82.17%
Less: Accumulated Depreciation
0
51.10
-51.10
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
10.86
9.80
1.06
10.82%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
11.84
6,246.60
-6,234.76
-99.81%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
371.10
0
371.10
0.00%
Total Non-Current Assets
2,972.63
7,227.70
-4,255.07
-58.87%
Current Assets Loans & Advances
Current Investments
10.35
0
10.35
0.00%
Inventories
8.86
0
8.86
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
248.54
133.50
115.04
86.17%
Other Current Assets
489.17
312.90
176.27
56.33%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
489.17
312.90
176.27
56.33%
Net Current Assets (Including Current Investments)
-1,197.62
-2,243.20
1,045.58
46.61%
Total Current Assets Excluding Current Investments
489.17
312.90
176.27
56.33%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,461.80
7,227.70
-3,765.90
-52.10%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
825.22
2,725.20
-1,899.98
-69.72%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






