Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
3.80
3.61
3.61
3.61
2.76
0.33
Share Warrants & Outstandings
Total Reserve
32.29
19.40
18.27
16.08
-1.15
-2.58
Shareholder's Funds
58.35
28.54
21.88
19.70
1.61
-2.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
3.60
3.75
2.60
1.02
2.05
3.87
Secured Loans
1.65
2.00
1.39
0.89
0.26
0.00
Unsecured Loans
1.94
1.75
1.21
0.14
1.80
3.87
Deferred Tax Assets / Liabilities
-1.61
0.21
0.25
0.10
-0.60
-0.01
Other Long Term Liabilities
0.78
0.28
0.28
0.29
0.07
0.05
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
2.77
4.25
3.13
1.41
1.52
3.92
Current Liabilities
Trade Payables
12.43
1.35
1.04
1.94
1.30
0.49
Other Current Liabilities
4.36
4.10
5.37
5.84
0.44
0.23
Short Term Borrowings
5.04
8.84
2.29
1.98
2.27
1.83
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
21.83
14.30
8.70
9.77
4.02
2.56
Total Liabilities
82.96
47.08
33.71
30.87
7.14
4.22
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
18.27
16.46
15.41
12.59
1.53
0.43
Less: Accumulated Depreciation
10.03
7.13
4.21
1.51
0.28
0.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
8.24
9.33
11.21
11.08
1.25
0.33
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.03
0.00
0.00
Intangible assets under development
4.36
3.12
0.96
1.32
1.23
1.02
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.07
0.11
Other Non Current Assets
2.36
2.47
2.22
2.40
0.07
0.00
Total Non-Current Assets
14.96
14.92
14.39
14.83
2.62
1.46
Current Assets Loans & Advances
Current Investments
0.07
0.07
0.07
0.00
0.00
0.00
Inventories
18.61
10.47
6.68
7.13
3.08
1.41
Sundry Debtors
17.16
13.30
7.85
1.36
0.66
0.65
Cash and Bank
27.26
5.35
0.81
4.89
0.04
0.29
Other Current Assets
1.89
0.05
0.02
0.03
0.00
0.01
Short Term Loans and Advances
3.02
2.92
3.88
2.64
0.73
0.41
Total Current Assets
68.00
32.17
19.32
16.05
4.52
2.76
Net Current Assets (Including Current Investments)
46.16
17.87
10.62
6.28
0.50
0.20
Total Current Assets Excluding Current Investments
67.93
32.10
19.25
16.05
4.52
2.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
82.96
47.08
33.71
30.87
7.14
4.22
Contingent Liabilities
3.27
0.00
0.01
0.01
0.01
0.01
Total Debt
8.64
12.59
4.89
3.00
4.33
5.70
Book Value per share (adjusted)
95.03
63.73
60.59
54.54
5.82
-16.0747663551402
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -31.37% vs 157.46% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 178.57% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -11.68% vs -16.77% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 111.38% vs 66.51% in Mar 2024
Compare Balance Sheet Results of CWD
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.80
19.64
-15.84
-80.65%
Share Warrants & Outstandings
Total Reserve
32.29
112.24
-79.95
-71.23%
Shareholder's Funds
58.35
137.57
-79.22
-57.59%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.60
7.59
-3.99
-52.57%
Secured Loans
1.65
7.59
-5.94
-78.26%
Unsecured Loans
1.94
0.00
1.94
0.00%
Deferred Tax Assets / Liabilities
-1.61
0.00
-1.61
0.00%
Other Long Term Liabilities
0.78
2.60
-1.82
-70.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
2.77
10.19
-7.42
-72.82%
Current Liabilities
Trade Payables
12.43
204.20
-191.77
-93.91%
Other Current Liabilities
4.36
46.71
-42.35
-90.67%
Short Term Borrowings
5.04
190.58
-185.54
-97.36%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
21.83
441.49
-419.66
-95.06%
Total Liabilities
82.96
589.25
-506.29
-85.92%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
18.27
400.32
-382.05
-95.44%
Less: Accumulated Depreciation
10.03
276.18
-266.15
-96.37%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
8.24
124.14
-115.90
-93.36%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
4.36
0.00
4.36
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
41.47
-41.47
-100.00%
Other Non Current Assets
2.36
0.56
1.80
321.43%
Total Non-Current Assets
14.96
166.17
-151.21
-91.00%
Current Assets Loans & Advances
Current Investments
0.07
0.00
0.07
0.00%
Inventories
18.61
241.51
-222.90
-92.29%
Sundry Debtors
17.16
132.47
-115.31
-87.05%
Cash and Bank
27.26
18.45
8.81
47.75%
Other Current Assets
1.89
5.33
-3.44
-64.54%
Short Term Loans and Advances
3.02
25.31
-22.29
-88.07%
Total Current Assets
68.00
423.07
-355.07
-83.93%
Net Current Assets (Including Current Investments)
46.16
-18.42
64.58
350.60%
Total Current Assets Excluding Current Investments
67.93
423.07
-355.14
-83.94%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
82.96
589.25
-506.29
-85.92%
Contingent Liabilities
3.27
132.46
-129.19
-97.53%
Total Debt
8.64
0.00
8.64
0.00%
Book Value per share (adjusted)
95.03
6.23
88.80
1,425.36%
Annual - Borrowings
Borrowings 8.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -31.37% vs 157.46% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 178.57% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 8.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.68% vs -16.77% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 68.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 111.38% vs 66.51% in Mar 2024






