Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
19,15,455.79
18,51,377.60
19,09,762.92
17,73,930.50
16,87,292.79
16,32,091.30
Shareholder's Funds
19,15,455.79
18,51,377.60
19,09,762.92
17,73,930.50
16,87,292.79
16,32,091.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
9,59,037.05
5,89,723.31
6,86,306.03
5,72,218.15
3,05,544.33
6,80,632.76
Secured Loans
9,59,037.05
5,89,723.31
6,86,306.03
5,72,218.15
3,05,544.33
6,80,632.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
66.42
0
1105.97
2019.75
1232.3
420
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,32,821.86
24,819.28
1,105.97
2,019.75
1,232.30
1,49,085.44
Current Liabilities
Trade Payables
9,45,941.81
5,36,559.66
4,71,448.55
4,06,180.69
2,24,126.05
2,23,062.02
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
21,38,999.85
15,08,140.15
15,06,929.88
13,59,992.84
7,42,184.48
9,27,104.72
Total Liabilities
42,00,077.50
33,84,337.03
34,17,798.78
31,35,943.08
24,30,709.56
27,08,281.45
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
38,73,042.42
34,60,688.03
32,42,679.67
32,42,168.17
32,26,429.57
32,12,971.62
Less: Accumulated Depreciation
25,28,975.78
24,17,082.65
23,32,540.54
22,69,204.00
21,66,186.37
19,56,544.13
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
13,44,066.64
10,43,605.38
9,10,139.13
9,72,964.17
10,60,243.20
12,56,427.49
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5,513.05
5,152.42
5,088.66
4,670.42
4,259.35
3,197.36
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
14,780.51
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
14,06,049.23
10,92,453.92
9,60,372.96
10,21,747.93
11,19,200.08
13,31,123.61
Current Assets Loans & Advances
Current Investments
45,000.00
1,34,100.00
2,10,000.00
3,20,000.00
1,50,000.00
2,110.81
Inventories
15,23,294.27
11,84,285.29
17,61,107.12
14,67,601.03
8,15,236.97
11,64,944.82
Sundry Debtors
6,91,577.06
4,04,278.03
2,45,697.83
1,91,665.36
1,26,069.77
1,38,030.52
Cash and Bank
2,20,742.92
3,20,742.09
1,55,305.50
89,621.17
1,88,810.25
45,705.00
Other Current Assets
27,09,691.48
21,94,506.37
24,37,960.83
20,97,759.69
13,04,800.24
13,72,287.44
Short Term Loans and Advances
2,29,077.23
1,51,100.95
65,850.38
28,872.14
24,683.25
21,496.30
Total Current Assets
27,94,028.28
22,91,883.11
24,57,425.82
21,14,195.15
13,11,509.48
13,77,157.84
Net Current Assets (Including Current Investments)
6,55,028.43
7,83,742.96
9,50,495.93
7,54,202.32
5,69,325.00
4,50,053.12
Total Current Assets Excluding Current Investments
27,94,028.28
22,91,883.11
24,57,425.82
21,14,195.15
13,11,509.48
13,77,157.84
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
42,00,077.50
33,84,337.03
34,17,798.78
31,35,943.08
24,30,709.56
27,08,281.45
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
9,59,037.05
5,89,723.31
6,86,306.03
5,72,218.15
3,05,544.33
6,80,632.76
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 434.89% vs 0.00% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 28.79% vs 14.66% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 7.00% vs 1.25% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 21.91% vs -6.74% in Dec 2023
Compare Balance Sheet Results of Danang Rubber JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
19,15,455.79
13,60,188.41
5,55,267.38
40.82%
Shareholder's Funds
19,15,455.79
13,60,188.41
5,55,267.38
40.82%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
9,59,037.05
19,16,741.38
-9,57,704.33
-49.97%
Secured Loans
9,59,037.05
19,16,741.38
-9,57,704.33
-49.97%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
5,449.51
-5,449.51
-100.00%
Other Long Term Liabilities
66.42
21,658.45
-21,592.03
-99.69%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,32,821.86
70,370.94
62,450.92
88.75%
Current Liabilities
Trade Payables
9,45,941.81
2,65,024.33
6,80,917.48
256.93%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
21,38,999.85
23,84,697.16
-2,45,697.31
-10.30%
Total Liabilities
42,00,077.50
38,15,256.50
3,84,821.00
10.09%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
38,73,042.42
33,64,589.89
5,08,452.53
15.11%
Less: Accumulated Depreciation
25,28,975.78
25,80,058.60
-51,082.82
-1.98%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
13,44,066.64
7,84,531.28
5,59,535.36
71.32%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5,513.05
7,978.53
-2,465.48
-30.90%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
14,780.51
0
14,780.51
0.00%
Total Non-Current Assets
14,06,049.23
9,07,410.24
4,98,638.99
54.95%
Current Assets Loans & Advances
Current Investments
45,000.00
0
45,000.00
0.00%
Inventories
15,23,294.27
12,20,499.64
3,02,794.63
24.81%
Sundry Debtors
6,91,577.06
6,70,473.73
21,103.33
3.15%
Cash and Bank
2,20,742.92
4,73,343.50
-2,52,600.58
-53.37%
Other Current Assets
27,09,691.48
28,28,506.18
-1,18,814.70
-4.20%
Short Term Loans and Advances
2,29,077.23
4,64,189.31
-2,35,112.08
-50.65%
Total Current Assets
27,94,028.28
29,07,846.27
-1,13,817.99
-3.91%
Net Current Assets (Including Current Investments)
6,55,028.43
5,23,149.11
1,31,879.32
25.21%
Total Current Assets Excluding Current Investments
27,94,028.28
29,07,846.27
-1,13,817.99
-3.91%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
42,00,077.50
38,15,256.50
3,84,821.00
10.09%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
9,59,037.05
19,16,741.38
-9,57,704.33
-49.97%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,32,755.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 434.89% vs 0.00% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 66.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Fixed Assets
Fixed Assets 13,44,066.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.79% vs 14.66% in Dec 2023
Annual - Investments
Investments 5,513.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.00% vs 1.25% in Dec 2023
Annual - Current Assets
Current Assets 27,94,028.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.91% vs -6.74% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
