Danang Rubber JSC

30
Sell
  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: VN000000DRC8
VND
15,450.00
300 (1.98%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
50,03,829.00
46,73,028.00
44,95,174.00
48,98,587.00
43,79,518.00
36,46,641.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
50,03,829.00
46,73,028.00
44,95,174.00
48,98,587.00
43,79,518.00
36,46,641.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,72,643.00
3,79,261.00
0.00
4,11,535.00
3,72,000.00
3,33,827.00
Operating Expenses
39,044.00
21,363.00
57,184.00
18,773.00
9,234.00
20,188.00
General and Administration Expenses
4,97,965.00
4,32,188.00
3,39,677.00
3,91,433.00
3,63,544.00
2,21,963.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
48,29,131.00
43,79,906.00
41,86,198.00
44,83,041.00
40,00,569.00
32,74,696.00
Operating Profit (PBDIT) excl Other Income
1,74,697.00
2,93,122.00
3,08,975.00
4,15,546.00
3,78,948.00
3,71,944.00
Other Income
14,886.00
23,520.00
55,276.00
-10,311.00
-4,591.00
-29,727.00
Operating Profit (PBDIT)
3,18,161.00
4,22,714.00
3,64,251.00
4,86,902.00
4,78,148.00
5,52,608.00
Interest
39,044.00
21,363.00
57,184.00
18,773.00
9,234.00
20,188.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,28,577.00
1,12,328.00
0.00
81,668.00
1,03,791.00
2,10,391.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,50,540.00
2,89,023.00
3,07,067.00
3,86,460.00
3,64,122.00
3,20,527.00
Provision for Tax
29,338.00
57,404.00
60,732.00
79,275.00
73,293.00
64,210.00
Profit After Tax
1,21,201.00
2,31,618.00
2,46,334.00
3,07,184.00
2,90,828.00
2,56,316.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.00
1,499.83
1,595.12
1,989.15
1,883.23
1,659.76
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 7.08% vs 3.96% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -40.40% vs -5.13% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 82.76% vs -62.64% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is -47.67% vs -5.97% in Dec 2024

Compare Profit and Loss Results of Danang Rubber JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
50,03,829.00
47,12,176.00
2,91,653.00
6.19%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
50,03,829.00
47,12,176.00
2,91,653.00
6.19%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
3,72,643.00
3,38,203.00
34,440.00
10.18%
Operating Expenses
39,044.00
95,879.00
-56,835.00
-59.28%
General and Administration Expenses
4,97,965.00
5,09,414.00
-11,449.00
-2.25%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
48,29,131.00
45,96,613.00
2,32,518.00
5.06%
Operating Profit (PBDIT) excl Other Income
1,74,697.00
1,15,562.00
59,135.00
51.17%
Other Income
14,886.00
69,418.00
-54,532.00
-78.56%
Operating Profit (PBDIT)
3,18,161.00
3,78,045.00
-59,884.00
-15.84%
Interest
39,044.00
95,879.00
-56,835.00
-59.28%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,28,577.00
1,93,065.00
-64,488.00
-33.40%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,50,540.00
89,101.00
61,439.00
68.95%
Provision for Tax
29,338.00
17,029.00
12,309.00
72.28%
Profit After Tax
1,21,201.00
44,823.00
76,378.00
170.40%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0
432.5582
-432.56
-100.00%
Profit And Loss - Net Sales
Net Sales 50,03,829.55 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 7.08% vs 3.96% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,74,697.85 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -40.40% vs -5.13% in Dec 2024

Profit And Loss - Interest
Interest 39,044.01 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 82.76% vs -62.64% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,21,201.54 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -47.67% vs -5.97% in Dec 2024