Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 275.00% vs -81.25% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 183.33% vs 320.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 118.71% vs 91.84% in Mar 2024
Compare Balance Sheet Results of Davin Sons Reta
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.26
3.94
1.32
33.50%
Share Warrants & Outstandings
Total Reserve
10.70
52.51
-41.81
-79.62%
Shareholder's Funds
15.96
56.45
-40.49
-71.73%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.13
0.00
0.13
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.13
0.00
0.13
0.00%
Deferred Tax Assets / Liabilities
-0.01
1.53
-1.54
-100.65%
Other Long Term Liabilities
0.07
0.00
0.07
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.43
-0.43
-100.00%
Total Non-Current Liabilities
0.19
1.96
-1.77
-90.31%
Current Liabilities
Trade Payables
1.16
1.00
0.16
16.00%
Other Current Liabilities
1.35
1.54
-0.19
-12.34%
Short Term Borrowings
0.77
0.00
0.77
0.00%
Short Term Provisions
0.00
0.14
-0.14
-100.00%
Total Current Liabilities
3.28
2.69
0.59
21.93%
Total Liabilities
19.43
61.09
-41.66
-68.19%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1.44
16.64
-15.20
-91.35%
Less: Accumulated Depreciation
0.25
5.32
-5.07
-95.30%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1.19
11.31
-10.12
-89.48%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
3.11
-3.11
-100.00%
Long Term Loans & Advances
0.19
10.43
-10.24
-98.18%
Other Non Current Assets
0.05
2.25
-2.20
-97.78%
Total Non-Current Assets
1.43
27.13
-25.70
-94.73%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
3.12
4.20
-1.08
-25.71%
Sundry Debtors
5.12
5.19
-0.07
-1.35%
Cash and Bank
7.44
19.41
-11.97
-61.67%
Other Current Assets
0.13
0.65
-0.52
-80.00%
Short Term Loans and Advances
2.19
4.52
-2.33
-51.55%
Total Current Assets
18.00
33.97
-15.97
-47.01%
Net Current Assets (Including Current Investments)
14.72
31.28
-16.56
-52.94%
Total Current Assets Excluding Current Investments
18.00
33.97
-15.97
-47.01%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
19.43
61.09
-41.66
-68.19%
Contingent Liabilities
0.00
0.74
-0.74
-100.00%
Total Debt
0.90
0.00
0.90
0.00%
Book Value per share (adjusted)
30.33
143.13
-112.80
-78.81%
Annual - Borrowings
Borrowings 0.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 275.00% vs -81.25% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.07 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 1.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 183.33% vs 320.00% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 18.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 118.71% vs 91.84% in Mar 2024






