Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,580.60
3,645.48
3,714.77
3,710.03
3,793.35
3,959.04
Shareholder's Funds
3,580.60
3,645.48
3,714.77
3,710.03
3,793.35
3,959.04
Minority Interest
68.04
-15.21
-30.76
-23.53
-15.18
10.05
Long-Term Borrowings
329.73
0.45
303.14
339.56
421.74
842.75
Secured Loans
329.73
0.45
303.14
339.56
421.74
842.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.57
-0.65
-1.27
-0.21
-3.04
-9.06
Other Long Term Liabilities
2.01
2.67
2.69
3.67
5.08
6.33
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
2.12
2.12
Total Non-Current Liabilities
265.76
2.67
2.69
67.80
320.07
6.33
Current Liabilities
Trade Payables
91.74
49.19
50.99
56.05
170.01
271.15
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
2.12
2.12
Total Current Liabilities
509.25
573.83
1,171.75
1,273.55
1,544.95
2,570.16
Total Liabilities
4,434.72
4,223.04
4,877.20
5,049.76
5,667.76
6,568.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
94.36
98.60
235.22
151.23
166.66
181.92
Less: Accumulated Depreciation
68.29
68.88
101.19
93.10
103.00
98.42
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
26.07
29.72
134.04
58.13
63.66
83.50
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
910.57
985.71
1,119.05
2,701.40
2,819.24
3,088.63
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
969.36
1,053.15
1,297.66
2,810.63
2,952.28
3,293.89
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,332.34
1,808.80
1,845.44
1,773.31
1,966.44
2,429.26
Sundry Debtors
0.54
1.12
4.35
4.18
6.36
7.85
Cash and Bank
772.37
873.16
1,401.42
65.48
465.84
598.13
Other Current Assets
3,172.20
2,717.83
3,266.29
1,905.45
2,516.19
3,200.59
Short Term Loans and Advances
66.94
34.76
15.09
62.47
77.55
165.35
Total Current Assets
3,465.36
3,169.89
3,579.53
2,239.12
2,715.48
3,274.31
Net Current Assets (Including Current Investments)
2,956.11
2,596.05
2,407.79
965.58
1,170.53
704.15
Total Current Assets Excluding Current Investments
3,465.36
3,169.89
3,579.53
2,239.12
2,715.48
3,274.31
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,434.72
4,223.04
4,877.20
5,049.76
5,667.76
6,568.20
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
329.73
0.45
303.14
339.56
421.74
842.75
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Deluxe Family Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,580.60
0
3,580.60
0.00%
Shareholder's Funds
3,580.60
0
3,580.60
0.00%
Minority Interest
68.04
0
68.04
0.00%
Long-Term Borrowings
329.73
0
329.73
0.00%
Secured Loans
329.73
0
329.73
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.57
0
-0.57
0.00%
Other Long Term Liabilities
2.01
0
2.01
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
265.76
0
265.76
0.00%
Current Liabilities
Trade Payables
91.74
0
91.74
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
509.25
0
509.25
0.00%
Total Liabilities
4,434.72
0
4,434.72
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
94.36
0
94.36
0.00%
Less: Accumulated Depreciation
68.29
0
68.29
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
26.07
0
26.07
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
910.57
0
910.57
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
969.36
0
969.36
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
2,332.34
0
2,332.34
0.00%
Sundry Debtors
0.54
0
0.54
0.00%
Cash and Bank
772.37
0
772.37
0.00%
Other Current Assets
3,172.20
0
3,172.20
0.00%
Short Term Loans and Advances
66.94
0
66.94
0.00%
Total Current Assets
3,465.36
0
3,465.36
0.00%
Net Current Assets (Including Current Investments)
2,956.11
0
2,956.11
0.00%
Total Current Assets Excluding Current Investments
3,465.36
0
3,465.36
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,434.72
0
4,434.72
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
329.73
0
329.73
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






