Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,456.06
3,580.60
3,645.48
3,714.77
3,710.03
3,793.35
Shareholder's Funds
3,456.06
3,580.60
3,645.48
3,714.77
3,710.03
3,793.35
Minority Interest
64.56
68.04
-15.21
-30.76
-23.53
-15.18
Long-Term Borrowings
351.75
329.73
0.45
303.14
339.56
421.74
Secured Loans
351.75
329.73
0.45
303.14
339.56
421.74
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.48
-0.57
-0.65
-1.27
-0.21
-3.04
Other Long Term Liabilities
1.37
2.01
2.67
2.69
3.67
5.08
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
2.12
Total Non-Current Liabilities
199.36
265.76
2.67
2.69
67.80
320.07
Current Liabilities
Trade Payables
220.37
91.74
49.19
50.99
56.05
170.01
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
2.12
Total Current Liabilities
923.48
509.25
573.83
1,171.75
1,273.55
1,544.95
Total Liabilities
4,652.13
4,434.72
4,223.04
4,877.20
5,049.76
5,667.76
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
83.15
94.36
98.60
235.22
151.23
166.66
Less: Accumulated Depreciation
59.91
68.29
68.88
101.19
93.10
103.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
23.24
26.07
29.72
134.04
58.13
63.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,090.30
910.57
985.71
1,119.05
2,701.40
2,819.24
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,140.70
969.36
1,053.15
1,297.66
2,810.63
2,952.28
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,388.83
2,332.34
1,808.80
1,845.44
1,773.31
1,966.44
Sundry Debtors
0.87
0.54
1.12
4.35
4.18
6.36
Cash and Bank
820.91
772.37
873.16
1,401.42
65.48
465.84
Other Current Assets
3,296.71
3,172.20
2,717.83
3,266.29
1,905.45
2,516.19
Short Term Loans and Advances
86.10
66.94
34.76
15.09
62.47
77.55
Total Current Assets
3,511.42
3,465.36
3,169.89
3,579.53
2,239.12
2,715.48
Net Current Assets (Including Current Investments)
2,587.94
2,956.11
2,596.05
2,407.79
965.58
1,170.53
Total Current Assets Excluding Current Investments
3,511.42
3,465.36
3,169.89
3,579.53
2,239.12
2,715.48
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,652.13
4,434.72
4,223.04
4,877.20
5,049.76
5,667.76
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
351.75
329.73
0.45
303.14
339.56
421.74
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Deluxe Family Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,456.06
0
3,456.06
0.00%
Shareholder's Funds
3,456.06
0
3,456.06
0.00%
Minority Interest
64.56
0
64.56
0.00%
Long-Term Borrowings
351.75
0
351.75
0.00%
Secured Loans
351.75
0
351.75
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.48
0
-0.48
0.00%
Other Long Term Liabilities
1.37
0
1.37
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
199.36
0
199.36
0.00%
Current Liabilities
Trade Payables
220.37
0
220.37
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
923.48
0
923.48
0.00%
Total Liabilities
4,652.13
0
4,652.13
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
83.15
0
83.15
0.00%
Less: Accumulated Depreciation
59.91
0
59.91
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
23.24
0
23.24
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,090.30
0
1,090.30
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,140.70
0
1,140.70
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
2,388.83
0
2,388.83
0.00%
Sundry Debtors
0.87
0
0.87
0.00%
Cash and Bank
820.91
0
820.91
0.00%
Other Current Assets
3,296.71
0
3,296.71
0.00%
Short Term Loans and Advances
86.10
0
86.10
0.00%
Total Current Assets
3,511.42
0
3,511.42
0.00%
Net Current Assets (Including Current Investments)
2,587.94
0
2,587.94
0.00%
Total Current Assets Excluding Current Investments
3,511.42
0
3,511.42
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,652.13
0
4,652.13
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
351.75
0
351.75
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






