Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
9.02
9.12
9.12
9.32
9.32
9.52
Share Warrants & Outstandings
Total Reserve
1,393.71
1,246.75
1,052.18
951.10
786.87
698.07
Shareholder's Funds
1,402.72
1,255.87
1,061.30
960.42
796.19
707.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4.83
5.11
2.39
5.56
8.29
5.34
Other Long Term Liabilities
42.55
38.2
40.82
41.6
49.69
16
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.43
1.81
2.85
0.24
1.00
5.69
Total Non-Current Liabilities
48.81
45.12
46.06
47.40
58.99
27.03
Current Liabilities
Trade Payables
140.04
149.49
175.23
174.72
108.63
113.21
Other Current Liabilities
166.18
128.07
118.68
128.69
158.62
76.13
Short Term Borrowings
42.18
0.47
3.81
0.96
8.36
7.98
Short Term Provisions
0.18
0.11
0.21
0.00
0.25
0.26
Total Current Liabilities
348.58
278.14
297.94
304.37
275.85
197.58
Total Liabilities
1,800.11
1,579.13
1,405.29
1,312.19
1,131.03
932.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
662.81
444.58
254.77
233.96
230.50
0.00
Less: Accumulated Depreciation
173.80
122.45
90.16
75.29
63.56
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
489.01
322.13
164.61
158.67
166.94
117.45
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
8.51
28.25
153.22
48.35
7.59
3.67
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
121.97
183.73
158.91
139.82
90.30
99.15
Long Term Loans & Advances
7.94
7.54
10.49
8.81
5.24
22.51
Other Non Current Assets
24.13
11.68
21.90
1.86
2.68
23.05
Total Non-Current Assets
651.55
553.33
509.14
357.51
272.75
265.83
Current Assets Loans & Advances
Current Investments
123.59
71.84
95.77
196.06
187.68
59.72
Inventories
398.74
417.89
345.07
347.18
295.50
249.86
Sundry Debtors
459.15
346.77
339.04
282.49
242.66
242.41
Cash and Bank
1.38
1.31
4.28
2.44
1.48
26.29
Other Current Assets
14.96
7.11
38.96
33.16
32.67
25.85
Short Term Loans and Advances
150.75
180.88
73.04
93.35
98.27
62.24
Total Current Assets
1,148.56
1,025.80
896.16
954.68
858.28
666.37
Net Current Assets (Including Current Investments)
799.98
747.66
598.22
650.31
582.43
468.78
Total Current Assets Excluding Current Investments
1,024.97
953.96
800.38
758.62
670.60
606.65
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,800.11
1,579.13
1,405.29
1,312.19
1,131.03
932.20
Contingent Liabilities
58.42
57.83
45.26
44.98
41.41
39.65
Total Debt
42.18
0.47
3.81
0.96
8.36
7.98
Book Value per share (adjusted)
311.17
275.54
232.85
206.19
170.94
148.72
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 8,874.47% vs -87.66% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 11.39% vs -6.42% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 41.99% vs 10.24% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -33.61% vs 15.62% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 11.97% vs 14.47% in Mar 2024
Compare Balance Sheet Results of Dhanuka Agritech
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.02
90.22
-81.20
-90.00%
Share Warrants & Outstandings
Total Reserve
1,393.71
2,410.35
-1,016.64
-42.18%
Shareholder's Funds
1,402.72
2,500.57
-1,097.85
-43.90%
Minority Interest
0.00
0.41
-0.41
-100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
4.83
162.25
-157.42
-97.02%
Other Long Term Liabilities
42.55
63.01
-20.46
-32.47%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.43
1.31
0.12
9.16%
Total Non-Current Liabilities
48.81
226.57
-177.76
-78.46%
Current Liabilities
Trade Payables
140.04
1,310.20
-1,170.16
-89.31%
Other Current Liabilities
166.18
617.98
-451.80
-73.11%
Short Term Borrowings
42.18
0.00
42.18
0.00%
Short Term Provisions
0.18
57.56
-57.38
-99.69%
Total Current Liabilities
348.58
1,985.74
-1,637.16
-82.45%
Total Liabilities
1,800.11
4,713.29
-2,913.18
-61.81%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
662.81
2,221.60
-1,558.79
-70.17%
Less: Accumulated Depreciation
173.80
1,478.40
-1,304.60
-88.24%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
489.01
743.20
-254.19
-34.20%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
8.51
0.00
8.51
0.00%
Intangible assets under development
0.00
291.38
-291.38
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
121.97
0.00
121.97
0.00%
Long Term Loans & Advances
7.94
82.32
-74.38
-90.35%
Other Non Current Assets
24.13
2.81
21.32
758.72%
Total Non-Current Assets
651.55
1,126.90
-475.35
-42.18%
Current Assets Loans & Advances
Current Investments
123.59
294.33
-170.74
-58.01%
Inventories
398.74
971.93
-573.19
-58.97%
Sundry Debtors
459.15
1,955.44
-1,496.29
-76.52%
Cash and Bank
1.38
220.35
-218.97
-99.37%
Other Current Assets
14.96
40.07
-25.11
-62.67%
Short Term Loans and Advances
150.75
104.27
46.48
44.58%
Total Current Assets
1,148.56
3,586.40
-2,437.84
-67.97%
Net Current Assets (Including Current Investments)
799.98
1,600.65
-800.67
-50.02%
Total Current Assets Excluding Current Investments
1,024.97
3,292.07
-2,267.10
-68.87%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,800.11
4,713.29
-2,913.18
-61.81%
Contingent Liabilities
58.42
101.31
-42.89
-42.34%
Total Debt
42.18
0.00
42.18
0.00%
Book Value per share (adjusted)
311.17
277.16
34.01
12.27%
Annual - Borrowings
Borrowings 42.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8,874.47% vs -87.66% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 42.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.39% vs -6.42% in Mar 2024
Annual - Fixed Assets
Fixed Assets 497.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.99% vs 10.24% in Mar 2024
Annual - Investments
Investments 121.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.61% vs 15.62% in Mar 2024
Annual - Current Assets
Current Assets 1,148.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.97% vs 14.47% in Mar 2024






