Dhanuka Agritech

47
Sell
  • Market Cap: Small Cap
  • Industry: Pesticides & Agrochemicals
  • ISIN: INE435G01025
  • NSEID: DHANUKA
  • BSEID: 507717
INR
1,248.25
-2.15 (-0.17%)
BSENSE

Dec 05

BSE+NSE Vol: 1.6 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,035.00
1,758.00
1,700.00
1,477.00
1,387.00
1,120.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,035.00
1,758.00
1,700.00
1,477.00
1,387.00
1,120.00
Expenditure (Ex Depriciation)
Stock Adjustments
20.00
-35.00
-5.00
-10.00
-34.00
-11.00
Raw Materials Consumed
1,198.00
1,107.00
1,121.00
949.00
898.00
723.00
Power & Fuel Cost
4.00
3.00
2.00
1.00
1.00
1.00
Employee Cost
172.00
155.00
126.00
120.00
118.00
105.00
Operating Expenses
15.00
11.00
9.00
9.00
12.00
8.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
73.00
69.00
62.00
58.00
52.00
42.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.00
8.00
12.00
9.00
8.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,618.00
1,431.00
1,421.00
1,214.00
1,118.00
946.00
Operating Profit (PBDIT) excl Other Income
416.00
327.00
278.00
263.00
269.00
173.00
Other Income
36.00
34.00
44.00
33.00
33.00
25.00
Operating Profit (PBDIT)
452.00
362.00
323.00
297.00
302.00
198.00
Interest
5.00
3.00
3.00
3.00
2.00
1.00
Profit before Depriciation and Tax
447.00
359.00
320.00
293.00
300.00
196.00
Depreciation
55.00
40.00
17.00
16.00
15.00
16.00
Profit Before Taxation & Exceptional Items
392.00
318.00
302.00
277.00
284.00
180.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
392.00
318.00
302.00
277.00
284.00
180.00
Provision for Tax
95.00
79.00
69.00
68.00
74.00
39.00
Profit After Tax
296.00
239.00
233.00
208.00
210.00
141.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,244.00
1,050.00
949.00
785.00
696.00
631.00
Profit Available for appropriations
1,541.00
1,289.00
1,182.00
994.00
907.00
772.00
Appropriations
1,541.00
1,289.00
1,182.00
994.00
907.00
772.00
Equity Dividend (%)
100.00%
700.00%
100.00%
700.00%
100.00%
600.00%
Earnings Per Share
65.55
52.46
50.35
44.85
44.61
29.71
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.73% vs 3.43% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 27.23% vs 17.44% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 65.60% vs -5.02% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 24.20% vs 2.39% in Mar 2024

Compare Profit and Loss Results of Dhanuka Agritech
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,035.00
4,319.00
-2,284.00
-52.88%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,035.00
4,319.00
-2,284.00
-52.88%
Expenditure (Ex Depriciation)
Stock Adjustments
20.00
-59.00
79.00
133.90%
Raw Materials Consumed
1,198.00
3,087.00
-1,889.00
-61.19%
Power & Fuel Cost
4.00
0.00
4.00
0%
Employee Cost
172.00
52.00
120.00
230.77%
Operating Expenses
15.00
0.00
15.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
73.00
145.00
-72.00
-49.66%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
8.00
100.00
-92.00
-92.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,618.00
3,704.00
-2,086.00
-56.32%
Operating Profit (PBDIT) excl Other Income
416.00
614.00
-198.00
-32.25%
Other Income
36.00
59.00
-23.00
-38.98%
Operating Profit (PBDIT)
452.00
674.00
-222.00
-32.94%
Interest
5.00
21.00
-16.00
-76.19%
Profit before Depriciation and Tax
447.00
653.00
-206.00
-31.55%
Depreciation
55.00
274.00
-219.00
-79.93%
Profit Before Taxation & Exceptional Items
392.00
378.00
14.00
3.70%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
392.00
378.00
14.00
3.70%
Provision for Tax
95.00
73.00
22.00
30.14%
Profit After Tax
296.00
304.00
-8.00
-2.63%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,244.00
2,033.00
-789.00
-38.81%
Profit Available for appropriations
1,541.00
2,338.00
-797.00
-34.09%
Appropriations
1,541.00
2,338.00
-797.00
-34.09%
Equity Dividend (%)
100%
90%
10.00
Earnings Per Share
65.55
33.74
31.81
94.28%
Profit And Loss - Net Sales
Net Sales 2,035.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.73% vs 3.43% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 416.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 27.23% vs 17.44% in Mar 2024

Profit And Loss - Interest
Interest 5.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 65.60% vs -5.02% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 296.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 24.20% vs 2.39% in Mar 2024