Dynacons Sys.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE417B01040
  • NSEID: DSSL
  • BSEID: 532365
INR
1,022.75
-8.65 (-0.84%)
BSENSE

Sep 22, 03:30 PM

BSE+NSE Vol: 26.08 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.74
12.73
12.71
12.69
11.28
10.13
Share Warrants & Outstandings
Total Reserve
302.20
216.37
144.56
91.10
55.70
39.46
Shareholder's Funds
315.08
230.97
157.64
104.76
67.97
49.59
Minority Interest
0.21
0.13
0.04
0.00
0.00
0.00
Long-Term Borrowings
1.50
2.86
9.47
15.96
12.01
3.61
Secured Loans
1.50
2.86
8.12
14.58
9.76
0.44
Unsecured Loans
0.00
0.00
1.35
1.38
2.25
3.17
Deferred Tax Assets / Liabilities
-6.28
-1.06
-0.61
-0.44
-0.39
-0.25
Other Long Term Liabilities
113.77
64.5
2.02
2.71
1.78
2.5
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.90
4.14
3.47
2.61
2.17
1.44
Total Non-Current Liabilities
113.90
70.43
14.34
20.84
15.57
7.30
Current Liabilities
Trade Payables
445.85
395.60
382.05
219.14
160.53
79.88
Other Current Liabilities
51.95
29.96
9.01
7.97
4.86
6.97
Short Term Borrowings
79.72
49.03
23.72
49.47
49.73
36.84
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
577.52
474.58
414.78
276.57
215.12
123.69
Total Liabilities
1,006.72
776.13
586.80
402.17
298.66
180.58
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
75.99
10.99
5.63
5.34
5.30
5.67
Less: Accumulated Depreciation
7.98
3.34
2.43
1.66
1.27
2.06
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
68.01
7.65
3.20
3.68
4.04
3.60
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
2.61
24.07
0.26
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.78
0.79
0.71
0.50
0.51
0.39
Long Term Loans & Advances
0.00
0.00
0.00
0.00
1.43
0.32
Other Non Current Assets
67.49
97.90
2.74
1.68
0.00
0.00
Total Non-Current Assets
228.85
131.97
9.20
8.92
8.03
7.10
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16.16
58.24
73.39
36.63
70.91
42.47
Sundry Debtors
602.19
436.58
401.69
300.99
175.68
101.90
Cash and Bank
111.51
104.54
88.10
45.86
35.45
22.94
Other Current Assets
9.48
13.83
6.83
3.17
0.35
1.43
Short Term Loans and Advances
38.52
30.96
7.59
6.61
8.26
4.75
Total Current Assets
777.87
644.15
577.59
393.26
290.64
173.48
Net Current Assets (Including Current Investments)
200.34
169.57
162.81
116.68
75.51
49.79
Total Current Assets Excluding Current Investments
777.87
644.15
577.59
393.26
290.64
173.48
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,006.72
776.13
586.80
402.17
298.66
180.58
Contingent Liabilities
237.04
146.55
85.32
46.45
41.47
32.07
Total Debt
81.23
51.89
33.19
65.43
61.74
40.46
Book Value per share (adjusted)
247.37
181.51
124
82.53
59.39
48.94
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 56.54% vs 56.34% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 76.39% vs 3,093.07% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 122.64% vs 816.76% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -1.27% vs 11.27% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 20.76% vs 11.52% in Mar 2025

Compare Balance Sheet Results of Dynacons Sys.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.74
18.58
-5.84
-31.43%
Share Warrants & Outstandings
Total Reserve
302.20
73.05
229.15
313.69%
Shareholder's Funds
315.08
91.63
223.45
243.86%
Minority Interest
0.21
0.00
0.21
0.00%
Long-Term Borrowings
1.50
1.89
-0.39
-20.63%
Secured Loans
1.50
1.89
-0.39
-20.63%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-6.28
-1.95
-4.33
-222.05%
Other Long Term Liabilities
113.77
1.95
111.82
5,734.36%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.90
1.17
3.73
318.80%
Total Non-Current Liabilities
113.90
3.05
110.85
3,634.43%
Current Liabilities
Trade Payables
445.85
29.35
416.50
1,419.08%
Other Current Liabilities
51.95
14.01
37.94
270.81%
Short Term Borrowings
79.72
0.00
79.72
0.00%
Short Term Provisions
0.00
4.38
-4.38
-100.00%
Total Current Liabilities
577.52
47.74
529.78
1,109.72%
Total Liabilities
1,006.72
142.42
864.30
606.87%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
75.99
12.66
63.33
500.24%
Less: Accumulated Depreciation
7.98
7.20
0.78
10.83%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
68.01
5.46
62.55
1,145.60%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.61
0.00
2.61
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.78
0.00
0.78
0.00%
Long Term Loans & Advances
0.00
0.24
-0.24
-100.00%
Other Non Current Assets
67.49
0.00
67.49
0.00%
Total Non-Current Assets
228.85
5.70
223.15
3,914.91%
Current Assets Loans & Advances
Current Investments
0.00
36.18
-36.18
-100.00%
Inventories
16.16
0.00
16.16
0.00%
Sundry Debtors
602.19
49.14
553.05
1,125.46%
Cash and Bank
111.51
38.80
72.71
187.40%
Other Current Assets
9.48
11.18
-1.70
-15.21%
Short Term Loans and Advances
38.52
1.42
37.10
2,612.68%
Total Current Assets
777.87
136.72
641.15
468.95%
Net Current Assets (Including Current Investments)
200.34
88.98
111.36
125.15%
Total Current Assets Excluding Current Investments
777.87
100.55
677.32
673.62%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,006.72
142.42
864.30
606.87%
Contingent Liabilities
237.04
0.00
237.04
0.00%
Total Debt
81.23
1.89
79.34
4,197.88%
Book Value per share (adjusted)
247.37
49.33
198.04
401.46%
Annual - Borrowings
Borrowings 81.23 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 56.54% vs 56.34% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 113.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 76.39% vs 3,093.07% in Mar 2025

Annual - Fixed Assets
Fixed Assets 70.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 122.64% vs 816.76% in Mar 2025

Annual - Investments
Investments 0.78 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.27% vs 11.27% in Mar 2025

Annual - Current Assets
Current Assets 777.87 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 20.76% vs 11.52% in Mar 2025