Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,424.00
1,267.00
1,024.00
804.00
653.00
435.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,424.00
1,267.00
1,024.00
804.00
653.00
435.00
Expenditure (Ex Depriciation)
Stock Adjustments
42.00
15.00
-36.00
34.00
-28.00
-33.00
Raw Materials Consumed
1,162.00
1,090.00
932.00
672.00
616.00
421.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
50.00
43.00
38.00
30.00
27.00
23.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
7.00
3.00
2.00
3.00
2.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,275.00
1,161.00
946.00
749.00
623.00
417.00
Operating Profit (PBDIT) excl Other Income
148.00
105.00
78.00
54.00
30.00
18.00
Other Income
5.00
6.00
4.00
2.00
1.00
1.00
Operating Profit (PBDIT)
154.00
112.00
82.00
56.00
32.00
19.00
Interest
25.00
13.00
8.00
10.00
9.00
7.00
Profit before Depriciation and Tax
128.00
98.00
73.00
46.00
23.00
12.00
Depreciation
14.00
1.00
1.00
1.00
1.00
1.00
Profit Before Taxation & Exceptional Items
113.00
97.00
72.00
44.00
22.00
11.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
113.00
97.00
72.00
44.00
22.00
11.00
Provision for Tax
29.00
24.00
18.00
11.00
5.00
2.00
Profit After Tax
84.00
72.00
53.00
33.00
16.00
8.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
204.00
132.00
79.00
46.00
30.00
22.00
Profit Available for appropriations
289.00
205.00
133.00
80.00
47.00
31.00
Appropriations
289.00
205.00
133.00
80.00
47.00
31.00
Equity Dividend (%)
0.00%
0.00%
0.00%
5.00%
5.00%
5.00%
Earnings Per Share
66.64
57.01
42.41
27.78
15.36
9.33
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 12.39% vs 23.70% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 40.93% vs 34.94% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 93.92% vs 49.67% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 17.00% vs 34.69% in Mar 2025
Compare Profit and Loss Results of Dynacons Sys.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,424.00
170.00
1,254.00
737.65%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,424.00
170.00
1,254.00
737.65%
Expenditure (Ex Depriciation)
Stock Adjustments
42.00
0.00
42.00
0%
Raw Materials Consumed
1,162.00
62.00
1,100.00
1,774.19%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
50.00
48.00
2.00
4.17%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
7.00
0.00
7.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,275.00
126.00
1,149.00
911.90%
Operating Profit (PBDIT) excl Other Income
148.00
43.00
105.00
244.19%
Other Income
5.00
1.00
4.00
400.00%
Operating Profit (PBDIT)
154.00
45.00
109.00
242.22%
Interest
25.00
0.00
25.00
0%
Profit before Depriciation and Tax
128.00
45.00
83.00
184.44%
Depreciation
14.00
2.00
12.00
600.00%
Profit Before Taxation & Exceptional Items
113.00
42.00
71.00
169.05%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
113.00
42.00
71.00
169.05%
Provision for Tax
29.00
10.00
19.00
190.00%
Profit After Tax
84.00
32.00
52.00
162.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
204.00
42.00
162.00
385.71%
Profit Available for appropriations
289.00
75.00
214.00
285.33%
Appropriations
289.00
75.00
214.00
285.33%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
66.64
17.23
49.41
286.77%
Profit And Loss - Net Sales
Net Sales 1,424.28 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 12.39% vs 23.70% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 148.47 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 40.93% vs 34.94% in Mar 2025
Profit And Loss - Interest
Interest 25.75 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 93.92% vs 49.67% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 84.81 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 17.00% vs 34.69% in Mar 2025






