Educomp Sol.

  • Market Cap: Micro Cap
  • Industry: Other Consumer Services
  • ISIN: INE216H01027
  • NSEID: EDUCOMP
  • BSEID: 532696
INR
1.37
0.01 (0.74%)
BSENSE

Dec 01

BSE+NSE Vol: 80.76 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
76.94
76.94
76.94
76.94
76.94
76.94
Share Warrants & Outstandings
Total Reserve
-3,127.85
-3,094.39
-3,014.40
-2,970.08
-2,968.20
-2,874.24
Shareholder's Funds
-3,050.91
-3,017.45
-2,937.47
-2,893.14
-2,891.27
-2,797.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,536.20
2,520.12
2,463.27
2,436.03
27.95
24.52
Secured Loans
1,870.23
1,868.59
2,391.62
1,856.68
0.00
0.00
Unsecured Loans
665.97
651.53
71.65
579.35
27.95
24.52
Deferred Tax Assets / Liabilities
-0.03
-0.03
-0.03
-0.03
-0.03
-0.03
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.26
0.23
0.20
0.17
0.22
0.65
Total Non-Current Liabilities
47.45
41.63
36.51
32.01
28.15
25.14
Current Liabilities
Trade Payables
149.48
148.09
140.15
135.81
138.06
132.85
Other Current Liabilities
473.35
471.48
462.96
2,865.37
2,885.68
2,830.00
Short Term Borrowings
2,626.52
2,616.24
2,564.48
137.54
137.54
135.51
Short Term Provisions
0.01
0.01
0.01
0.02
0.06
0.25
Total Current Liabilities
3,249.36
3,235.82
3,167.60
3,138.75
3,161.34
3,098.61
Total Liabilities
247.39
261.49
268.13
279.11
299.72
329.64
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
187.03
187.00
103.40
186.70
186.64
189.91
Less: Accumulated Depreciation
92.70
92.42
8.62
91.71
90.77
154.03
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
94.33
94.58
94.78
94.99
95.87
35.88
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
2.04
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
17.43
17.09
16.84
17.62
18.20
21.55
Long Term Loans & Advances
0.72
0.78
0.73
3.95
5.86
10.98
Other Non Current Assets
0.01
0.01
0.03
0.10
0.75
0.27
Total Non-Current Assets
114.53
112.46
112.39
116.66
120.68
68.69
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.98
1.98
1.98
2.03
2.03
3.17
Sundry Debtors
107.41
118.74
119.03
123.56
146.40
229.03
Cash and Bank
14.22
19.34
22.72
26.15
20.00
17.78
Other Current Assets
1.01
0.97
1.52
3.25
3.21
2.86
Short Term Loans and Advances
8.23
7.99
10.49
7.47
7.40
8.11
Total Current Assets
132.86
149.03
155.74
162.46
179.04
260.96
Net Current Assets (Including Current Investments)
-3,116.50
-3,086.79
-3,011.86
-2,976.29
-2,982.30
-2,837.66
Total Current Assets Excluding Current Investments
132.86
149.03
155.74
162.46
179.04
260.96
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
247.39
261.49
268.13
279.11
299.72
329.64
Contingent Liabilities
1,379.32
1,211.62
1,371.93
1,368.01
1,372.40
1,992.40
Total Debt
184.76
178.96
173.87
-2,199.43
200.82
195.35
Book Value per share (adjusted)
-253.41
-250.68
-244.14
-240.52
-240.37
-232.7
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 0.61% vs 2.19% in Mar 2023

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 1.89% vs -0.21% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 1.99% vs 1.48% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -10.85% vs -4.31% in Mar 2023

Compare Balance Sheet Results of Educomp Sol.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
76.94
42.37
34.57
81.59%
Share Warrants & Outstandings
Total Reserve
-3,127.85
18.78
-3,146.63
-16,755.22%
Shareholder's Funds
-3,050.91
64.70
-3,115.61
-4,815.47%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2,536.20
0.79
2,535.41
320,937.97%
Secured Loans
1,870.23
0.00
1,870.23
0.00%
Unsecured Loans
665.97
0.79
665.18
84,200.00%
Deferred Tax Assets / Liabilities
-0.03
-0.07
0.04
57.14%
Other Long Term Liabilities
0.00
4.71
-4.71
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.26
0.00
0.26
0.00%
Total Non-Current Liabilities
47.45
5.42
42.03
775.46%
Current Liabilities
Trade Payables
149.48
0.01
149.47
1,494,700.00%
Other Current Liabilities
473.35
0.36
472.99
131,386.11%
Short Term Borrowings
2,626.52
1.44
2,625.08
182,297.22%
Short Term Provisions
0.01
2.28
-2.27
-99.56%
Total Current Liabilities
3,249.36
4.09
3,245.27
79,346.45%
Total Liabilities
247.39
74.23
173.16
233.27%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
187.03
16.07
170.96
1,063.85%
Less: Accumulated Depreciation
92.70
2.32
90.38
3,895.69%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
94.33
13.75
80.58
586.04%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.04
0.00
2.04
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
17.43
0.40
17.03
4,257.50%
Long Term Loans & Advances
0.72
37.78
-37.06
-98.09%
Other Non Current Assets
0.01
0.00
0.01
0.00%
Total Non-Current Assets
114.53
51.93
62.60
120.55%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.98
0.00
1.98
0.00%
Sundry Debtors
107.41
15.07
92.34
612.74%
Cash and Bank
14.22
0.14
14.08
10,057.14%
Other Current Assets
1.01
0.43
0.58
134.88%
Short Term Loans and Advances
8.23
6.67
1.56
23.39%
Total Current Assets
132.86
22.30
110.56
495.78%
Net Current Assets (Including Current Investments)
-3,116.50
18.22
-3,134.72
-17,204.83%
Total Current Assets Excluding Current Investments
132.86
22.30
110.56
495.78%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
247.39
74.23
173.16
233.27%
Contingent Liabilities
1,379.32
0.00
1,379.32
0.00%
Total Debt
184.76
0.00
184.76
0.00%
Book Value per share (adjusted)
-253.41
1.44
-254.85
-17,697.92%
Annual - Borrowings
Borrowings 2,673.74 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.61% vs 2.19% in Mar 2023

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 96.37 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1.89% vs -0.21% in Mar 2023

Annual - Investments
Investments 17.43 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1.99% vs 1.48% in Mar 2023

Annual - Current Assets
Current Assets 132.86 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -10.85% vs -4.31% in Mar 2023