Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Mar'16
Sep'15
Mar'15
Sep'14
Mar'14
Sep'13
Mar'13
Net Sales
228.69
270.80
243.99
274.21
243.05
391.78
583.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
228.69
270.80
243.99
274.21
243.05
391.78
583.53
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
11.93
28.60
11.42
20.12
11.96
102.87
204.21
(Increase) / Decrease In Stocks
5.13
0.37
4.35
-3.35
18.06
-8.55
1.44
Employee Cost
103.94
117.83
124.96
124.95
127.15
144.63
183.97
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
116.60
116.86
106.00
132.89
135.62
120.93
177.67
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
11.12
13.85
27.28
18.38
0.38
13.05
7.67
Total Expenditure (Excl Depreciation)
248.73
277.51
274.01
292.99
293.15
372.94
574.97
Operating Profit (PBDIT) excl Other Income
-20.04
-6.70
-30.02
-18.78
-50.11
18.84
8.57
Other Income
49.37
38.48
51.56
24.44
32.31
58.47
89.28
Operating Profit (PBDIT)
29.33
31.78
21.54
5.66
-17.80
77.31
97.85
Interest
184.34
188.99
183.79
183.25
114.66
146.60
150.60
Exceptional Items
-49.95
-42.39
-546.75
-718.29
-150.85
-0.73
-49.43
Gross Profit (PBDT)
-204.96
-199.59
-709.00
-895.89
-283.31
-70.03
-102.18
Depreciation
37.44
40.40
44.37
50.55
54.80
53.55
60.91
Profit Before Tax
-242.40
-240.00
-753.37
-946.43
-338.12
-123.58
-163.09
Tax
2.64
-16.59
1.05
-2.17
-60.74
-15.07
-11.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-245.04
-223.41
-754.42
-944.27
-277.38
-108.50
-151.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-245.04
-223.41
-754.42
-944.27
-277.38
-108.50
-151.53
Share in Profit of Associates
9.79
-0.38
10.03
-0.54
-0.36
0.02
-0.11
Minority Interest
2.17
10.23
13.56
33.74
23.59
1.85
10.34
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-233.40
-213.87
-731.10
-911.06
-254.24
-106.63
-141.36
Equity Capital
24.49
24.49
24.49
24.49
24.49
24.49
24.48
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-20.01
-18.24
-61.6
-74.39
-22.65
-8.71
-12.38
Diluted Earnings per share
0.0
0.0
0.0
-74.4
0.0
-8.71
0.0
Operating Profit Margin (Excl OI)
-8.76%
-2.47%
-12.31%
-6.85%
-20.62%
4.81%
1.47%
Gross Profit Margin
-9.02%
-3.91%
-215.26%
-326.71%
-69.39%
-17.88%
8.3%
PAT Margin
-107.15%
-82.5%
-309.2%
-344.36%
-114.12%
-27.7%
-25.97%
Public Share Holdings (%)
0.0%
55.22%
55.21%
55.22%
55.21%
55.21%
62.7%
Pledged Promotor Holding (%)
0.0%
86.72%
86.72%
86.72%
52.87%
52.87%
55.2%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is -11.19% vs 58.58% in Sep 2023
Standalone Net Profit
Growth in half year ended Sep 2024 is 44.02% vs 76.57% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 61.34% vs 78.62% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 14.14% vs 13.73% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Educomp Sol. With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
228.69
0.00
228.69
Other Operating Income
0.00
0.00
0.00
Total Operating income
228.69
0.00
228.69
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
11.93
0.00
11.93
(Increase) / Decrease In Stocks
5.13
0.00
5.13
Employee Cost
103.94
0.22
103.72
47,145.45%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
116.60
0.00
116.60
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
11.12
0.28
10.84
3,871.43%
Total Expenditure (Excl Depreciation)
248.73
0.50
248.23
49,646.00%
Operating Profit (PBDIT) excl Other Income
-20.04
-0.50
-19.54
-3,908.00%
Other Income
49.37
0.38
48.99
12,892.11%
Operating Profit (PBDIT)
29.33
-0.12
29.45
24,541.67%
Interest
184.34
0.00
184.34
Exceptional Items
-49.95
0.00
-49.95
Gross Profit (PBDT)
-204.96
-0.12
-204.84
-170,700.00%
Depreciation
37.44
0.03
37.41
124,700.00%
Profit Before Tax
-242.40
-0.15
-242.25
-161,500.00%
Tax
2.64
0.00
2.64
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-245.04
-0.15
-244.89
-163,260.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-245.04
-0.15
-244.89
-163,260.00%
Share in Profit of Associates
9.79
0.00
9.79
Minority Interest
2.17
0.00
2.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-233.40
-0.15
-233.25
-155,500.00%
Equity Capital
24.49
42.37
-17.88
-42.20%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-20.01
-0.00
-20.01
Diluted Earnings per share
0.00
0.00
0.00
Operating Profit Margin (Excl OI)
-8.76%
0.00%
0.00
-8.76%
Gross Profit Margin
-9.02%
0.00%
0.00
-9.02%
PAT Margin
-107.15%
0.00%
0.00
-107.15%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2.38 Cr
in Sep 2024Figures in Cr
Growth in half year ended Sep 2024 is -11.19% vs 58.58% in Sep 2023
Half Yearly - Standalone Net Profit
Standalone Net Profit -8.29 Cr
in Sep 2024Figures in Cr
Growth in half year ended Sep 2024 is 44.02% vs 76.57% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -5.03 Cr
in Sep 2024Figures in Cr
Growth in half year ended Sep 2024 is 61.34% vs 78.62% in Sep 2023
Half Yearly - Interest
Interest 3.31 Cr
in Sep 2024Figures in Cr
Growth in half year ended Sep 2024 is 14.14% vs 13.73% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -211.34%
in Sep 2024Figures in %
Growth in half year ended Sep 2024 has improved from Sep 2023






