down arrow

Elpro Internatio

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE579B01039
  • NSEID: ELPROINTL
  • BSEID: 504000
INR
83.08
0.74 (0.9%)
BSENSE

Dec 19

BSE+NSE Vol: 2.19 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
16.95
16.95
16.95
16.95
16.95
16.95
Share Warrants & Outstandings
Total Reserve
2,019.45
1,590.49
1,246.65
1,214.96
147.61
117.17
Shareholder's Funds
2,036.40
1,607.44
1,263.60
1,231.91
171.12
134.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
374.13
202.24
2.65
4.62
190.74
197.19
Secured Loans
374.13
202.24
2.65
4.62
179.16
187.43
Unsecured Loans
0.00
0.00
0.00
0.00
11.58
9.76
Deferred Tax Assets / Liabilities
132.02
78.06
33.11
26.12
-5.20
-4.58
Other Long Term Liabilities
138.68
13.68
14.92
15.97
18.95
23.66
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.67
0.53
0.42
0.31
0.28
0.31
Total Non-Current Liabilities
620.76
277.17
51.09
47.03
204.77
216.57
Current Liabilities
Trade Payables
9.40
17.37
34.63
14.74
17.07
18.36
Other Current Liabilities
97.08
44.48
38.77
34.50
30.96
48.18
Short Term Borrowings
637.39
180.54
124.96
51.78
29.64
17.99
Short Term Provisions
0.10
0.12
0.07
0.00
0.00
0.00
Total Current Liabilities
743.96
242.51
198.43
101.01
77.67
84.53
Total Liabilities
3,401.12
2,127.11
1,513.13
1,379.94
453.56
436.02
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
402.77
256.30
231.86
5.32
4.50
4.33
Less: Accumulated Depreciation
3.93
3.49
3.17
3.03
2.83
2.65
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
398.85
252.81
228.70
2.29
1.68
1.67
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
5.66
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,561.27
1,663.81
1,031.97
479.73
386.97
370.56
Long Term Loans & Advances
12.33
19.61
10.75
11.76
9.99
8.01
Other Non Current Assets
17.85
14.82
8.47
12.86
14.09
13.99
Total Non-Current Assets
3,017.52
1,951.04
1,279.88
506.65
413.00
394.79
Current Assets Loans & Advances
Current Investments
268.78
117.70
169.25
788.08
0.00
0.00
Inventories
0.92
0.91
1.41
0.87
0.66
0.82
Sundry Debtors
6.36
6.73
18.28
12.23
12.18
3.62
Cash and Bank
3.42
4.26
3.46
45.35
5.53
2.50
Other Current Assets
24.86
19.01
36.49
9.60
4.05
1.08
Short Term Loans and Advances
79.26
27.46
4.36
17.16
18.13
33.21
Total Current Assets
383.60
176.07
233.24
873.29
40.56
41.24
Net Current Assets (Including Current Investments)
-360.37
-66.44
34.81
772.28
-37.11
-43.29
Total Current Assets Excluding Current Investments
114.81
58.37
64.00
85.22
40.56
41.24
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,401.12
2,127.11
1,513.13
1,379.94
453.56
436.02
Contingent Liabilities
0.00
0.00
0.49
0.17
0.00
0.38
Total Debt
962.03
348.10
127.61
56.39
220.39
215.18
Book Value per share (adjusted)
120.16
94.85
74.56
72.69
10.1
7.96
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 170.02% vs 186.37% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 913.74% vs -8.31% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 60.00% vs 10.54% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 53.94% vs 61.23% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 117.87% vs -24.51% in Mar 2024

Compare Balance Sheet Results of Elpro Internatio
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.95
170.35
-153.40
-90.05%
Share Warrants & Outstandings
Total Reserve
2,019.45
1,185.30
834.15
70.37%
Shareholder's Funds
2,036.40
1,355.65
680.75
50.22%
Minority Interest
0.00
0.33
-0.33
-100.00%
Long-Term Borrowings
374.13
178.23
195.90
109.91%
Secured Loans
374.13
178.22
195.91
109.93%
Unsecured Loans
0.00
0.01
-0.01
-100.00%
Deferred Tax Assets / Liabilities
132.02
-41.25
173.27
420.05%
Other Long Term Liabilities
138.68
3.31
135.37
4,089.73%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.67
8.57
-7.90
-92.18%
Total Non-Current Liabilities
620.76
28.32
592.44
2,091.95%
Current Liabilities
Trade Payables
9.40
182.30
-172.90
-94.84%
Other Current Liabilities
97.08
1,732.13
-1,635.05
-94.40%
Short Term Borrowings
637.39
592.87
44.52
7.51%
Short Term Provisions
0.10
5.76
-5.66
-98.26%
Total Current Liabilities
743.96
2,513.06
-1,769.10
-70.40%
Total Liabilities
3,401.12
3,897.36
-496.24
-12.73%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
402.77
132.07
270.70
204.97%
Less: Accumulated Depreciation
3.93
50.87
-46.94
-92.27%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
398.85
81.20
317.65
391.19%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.66
0.00
5.66
0.00%
Intangible assets under development
0.00
0.51
-0.51
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2,561.27
48.83
2,512.44
5,145.28%
Long Term Loans & Advances
12.33
89.26
-76.93
-86.19%
Other Non Current Assets
17.85
0.00
17.85
0.00%
Total Non-Current Assets
3,017.52
219.80
2,797.72
1,272.85%
Current Assets Loans & Advances
Current Investments
268.78
138.41
130.37
94.19%
Inventories
0.92
2,533.31
-2,532.39
-99.96%
Sundry Debtors
6.36
93.78
-87.42
-93.22%
Cash and Bank
3.42
178.64
-175.22
-98.09%
Other Current Assets
24.86
264.07
-239.21
-90.59%
Short Term Loans and Advances
79.26
469.35
-390.09
-83.11%
Total Current Assets
383.60
3,677.56
-3,293.96
-89.57%
Net Current Assets (Including Current Investments)
-360.37
1,164.50
-1,524.87
-130.95%
Total Current Assets Excluding Current Investments
114.81
3,539.15
-3,424.34
-96.76%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,401.12
3,897.36
-496.24
-12.73%
Contingent Liabilities
0.00
731.88
-731.88
-100.00%
Total Debt
962.03
530.02
432.01
81.51%
Book Value per share (adjusted)
120.16
79.58
40.58
50.99%
Annual - Borrowings
Borrowings 986.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 170.02% vs 186.37% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 138.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 913.74% vs -8.31% in Mar 2024

Annual - Fixed Assets
Fixed Assets 404.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 60.00% vs 10.54% in Mar 2024

Annual - Investments
Investments 2,561.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 53.94% vs 61.23% in Mar 2024

Annual - Current Assets
Current Assets 383.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 117.87% vs -24.51% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."