Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
390.00
228.00
123.00
72.00
63.00
109.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
390.00
228.00
123.00
72.00
63.00
109.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
235.00
80.00
16.00
2.00
1.00
2.00
Power & Fuel Cost
4.00
4.00
0.00
0.00
0.00
1.00
Employee Cost
4.00
3.00
3.00
3.00
7.00
4.00
Operating Expenses
9.00
7.00
36.00
19.00
16.00
55.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
10.00
9.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
1.00
7.00
0.00
1.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
309.00
149.00
77.00
37.00
32.00
78.00
Operating Profit (PBDIT) excl Other Income
80.00
79.00
45.00
34.00
30.00
31.00
Other Income
70.00
57.00
30.00
1,272.00
3.00
4.00
Operating Profit (PBDIT)
151.00
137.00
75.00
1,307.00
33.00
35.00
Interest
67.00
25.00
4.00
22.00
24.00
26.00
Profit before Depriciation and Tax
84.00
112.00
70.00
1,285.00
9.00
8.00
Depreciation
10.00
5.00
4.00
4.00
4.00
2.00
Profit Before Taxation & Exceptional Items
74.00
106.00
65.00
1,280.00
4.00
6.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
74.00
107.00
65.00
1,271.00
17.00
16.00
Provision for Tax
8.00
21.00
18.00
215.00
-2.00
2.00
Profit After Tax
65.00
85.00
47.00
1,064.00
7.00
3.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,152.00
1,042.00
1,009.00
-54.00
-78.00
-92.00
Profit Available for appropriations
1,218.00
1,128.00
1,057.00
1,002.00
-58.00
-78.00
Appropriations
1,218.00
1,128.00
1,057.00
1,002.00
-58.00
-78.00
Equity Dividend (%)
70.00%
60.00%
23.00%
0.00%
0.00%
0.00%
Earnings Per Share
3.90
5.04
2.83
62.35
1.16
0.82
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 70.58% vs 85.84% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.73% vs 75.55% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 167.02% vs 447.86% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -22.70% vs 78.24% in Mar 2024
Compare Profit and Loss Results of Elpro Internatio
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
390.00
823.00
-433.00
-52.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
390.00
823.00
-433.00
-52.61%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
131.00
-131.00
-100.00%
Raw Materials Consumed
235.00
0.00
235.00
0%
Power & Fuel Cost
4.00
2.00
2.00
100.00%
Employee Cost
4.00
92.00
-88.00
-95.65%
Operating Expenses
9.00
451.00
-442.00
-98.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
10.00
52.00
-42.00
-80.77%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
25.00
-24.00
-96.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
309.00
793.00
-484.00
-61.03%
Operating Profit (PBDIT) excl Other Income
80.00
29.00
51.00
175.86%
Other Income
70.00
149.00
-79.00
-53.02%
Operating Profit (PBDIT)
151.00
179.00
-28.00
-15.64%
Interest
67.00
104.00
-37.00
-35.58%
Profit before Depriciation and Tax
84.00
74.00
10.00
13.51%
Depreciation
10.00
10.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
74.00
64.00
10.00
15.62%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
74.00
87.00
-13.00
-14.94%
Provision for Tax
8.00
10.00
-2.00
-20.00%
Profit After Tax
65.00
53.00
12.00
22.64%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,152.00
-869.00
2,021.00
232.57%
Profit Available for appropriations
1,218.00
-792.00
2,010.00
253.79%
Appropriations
1,218.00
-792.00
2,010.00
253.79%
Equity Dividend (%)
70%
0%
70.00
Earnings Per Share
3.9
4.53
-0.63
-13.91%
Profit And Loss - Net Sales
Net Sales 390.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 70.58% vs 85.84% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.73% vs 75.55% in Mar 2024
Profit And Loss - Interest
Interest 67.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 167.02% vs 447.86% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 65.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -22.70% vs 78.24% in Mar 2024






