Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
277.47
275.95
279.35
273.00
253.18
220.14
Shareholder's Funds
277.47
275.95
279.35
273.00
253.18
220.14
Minority Interest
4.16
4.37
4.32
3.98
2.75
2.16
Long-Term Borrowings
228.64
236.68
233.39
236.17
193.08
202.30
Secured Loans
228.64
236.68
233.39
236.17
193.08
202.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-6.30
-4.51
-3.56
-2.43
-2.63
-2.60
Other Long Term Liabilities
49.67
54.56
53.73
49.22
51.09
44.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.13
9.27
8.95
9.07
10.09
9.99
Total Non-Current Liabilities
192.29
215.82
193.19
202.44
168.61
180.31
Current Liabilities
Trade Payables
90.95
102.89
86.25
87.16
121.11
90.32
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9.13
9.27
8.95
9.07
10.09
9.99
Total Current Liabilities
219.52
219.38
210.78
199.56
233.44
184.41
Total Liabilities
693.43
715.51
688.00
679.12
658.15
587.02
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
416.26
414.84
387.64
368.70
355.59
331.10
Less: Accumulated Depreciation
287.95
279.92
259.71
249.72
239.36
226.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
128.31
134.92
127.93
118.98
116.22
104.33
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.59
2.09
2.17
1.22
1.05
0.52
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.35
Total Non-Current Assets
240.65
250.18
243.41
226.30
222.77
204.80
Current Assets Loans & Advances
Current Investments
0.00
0.00
75.55
86.34
0.00
99.22
Inventories
249.44
253.99
236.62
236.21
220.05
163.60
Sundry Debtors
116.17
124.03
113.55
112.63
120.36
104.52
Cash and Bank
71.15
69.17
0.11
0.14
79.64
0.07
Other Current Assets
448.44
460.96
440.38
447.49
432.79
379.72
Short Term Loans and Advances
11.68
13.77
14.55
12.17
12.73
12.31
Total Current Assets
452.78
465.34
444.59
452.82
435.38
382.22
Net Current Assets (Including Current Investments)
233.26
245.96
233.81
253.26
201.94
197.81
Total Current Assets Excluding Current Investments
452.78
465.34
444.59
452.82
435.38
382.22
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
693.43
715.51
688.00
679.12
658.15
587.02
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
228.64
236.68
233.39
236.17
193.08
202.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Emak SpA
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
277.47
7,730.00
-7,452.53
-96.41%
Shareholder's Funds
277.47
7,730.00
-7,452.53
-96.41%
Minority Interest
4.16
95.00
-90.84
-95.62%
Long-Term Borrowings
228.64
26,851.00
-26,622.36
-99.15%
Secured Loans
228.64
26,851.00
-26,622.36
-99.15%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-6.30
-1,190.00
1,183.70
99.47%
Other Long Term Liabilities
49.67
4,108.00
-4,058.33
-98.79%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
9.13
1,441.00
-1,431.87
-99.37%
Total Non-Current Liabilities
192.29
30,870.00
-30,677.71
-99.38%
Current Liabilities
Trade Payables
90.95
2,338.00
-2,247.05
-96.11%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
9.13
1,441.00
-1,431.87
-99.37%
Total Current Liabilities
219.52
4,052.00
-3,832.48
-94.58%
Total Liabilities
693.43
42,747.00
-42,053.57
-98.38%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
416.26
8,433.00
-8,016.74
-95.06%
Less: Accumulated Depreciation
287.95
4,661.00
-4,373.05
-93.82%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
128.31
3,772.00
-3,643.69
-96.60%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.59
579.00
-576.41
-99.55%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
1,041.00
-1,041.00
-100.00%
Total Non-Current Assets
240.65
11,341.00
-11,100.35
-97.88%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
249.44
4,651.00
-4,401.56
-94.64%
Sundry Debtors
116.17
23,526.00
-23,409.83
-99.51%
Cash and Bank
71.15
3,229.00
-3,157.85
-97.80%
Other Current Assets
448.44
31,406.00
-30,957.56
-98.57%
Short Term Loans and Advances
11.68
0
11.68
0.00%
Total Current Assets
452.78
31,406.00
-30,953.22
-98.56%
Net Current Assets (Including Current Investments)
233.26
27,354.00
-27,120.74
-99.15%
Total Current Assets Excluding Current Investments
452.78
31,406.00
-30,953.22
-98.56%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
693.43
42,747.00
-42,053.57
-98.38%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
228.64
26,851.00
-26,622.36
-99.15%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






